investorscraft@gmail.com

Intrinsic ValueFamiCord AG (V3V.DE)

Previous Close5.35
Intrinsic Value
Upside potential
Previous Close
5.35

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

VITA 34 AG operates in the specialized healthcare sector, focusing on the collection, processing, and cryopreservation of stem cells derived from umbilical cord blood and tissue. The company serves a niche but growing market, leveraging its expertise in cell and gene therapies, including CAR-T and mesenchymal stem cell-based treatments. Its operations span Germany, Spain, and other international markets, positioning it as a key player in the regenerative medicine space. VITA 34 AG also engages in contract manufacturing of pharmaceutical intermediates, diversifying its revenue streams. The company’s advanced therapy medicinal products cater to specialized medical institutions, reinforcing its role in experimental treatments. With a foundation dating back to 1997, VITA 34 AG has established a strong reputation in the biobanking and cellular therapy industry, though it faces competition from larger biotech firms and evolving regulatory landscapes.

Revenue Profitability And Efficiency

In FY 2023, VITA 34 AG reported revenue of EUR 77.1 million, reflecting its core operations in stem cell preservation and therapeutic development. However, the company posted a net loss of EUR 1.9 million, with diluted EPS at -EUR 0.12, indicating challenges in achieving profitability. Operating cash flow was positive at EUR 9.2 million, suggesting efficient cash generation from operations, while capital expenditures totaled EUR 3.4 million, highlighting ongoing investments in infrastructure and R&D.

Earnings Power And Capital Efficiency

The company’s negative net income underscores its current earnings challenges, likely tied to high R&D and operational costs in the advanced therapy sector. Despite this, the positive operating cash flow demonstrates an ability to fund core activities. Capital efficiency metrics are not fully favorable, as the net loss impacts return on invested capital, but the company’s focus on high-margin regenerative therapies could improve future earnings power.

Balance Sheet And Financial Health

VITA 34 AG maintains a solid liquidity position with EUR 17.4 million in cash and equivalents, providing a buffer against short-term obligations. Total debt stands at EUR 21.6 million, indicating moderate leverage. The balance sheet reflects a cautious approach to financing, with sufficient liquidity to support ongoing operations and strategic initiatives, though profitability pressures remain a concern.

Growth Trends And Dividend Policy

The company’s growth is driven by increasing demand for stem cell therapies and biobanking services, though FY 2023 results show mixed performance. VITA 34 AG does not currently pay dividends, reinvesting cash flows into R&D and market expansion. Future growth may hinge on successful commercialization of its advanced therapies and scalability in international markets.

Valuation And Market Expectations

With a market capitalization of EUR 69.0 million and a beta of 0.62, VITA 34 AG is viewed as a relatively stable but small-cap player in the healthcare sector. The negative EPS suggests market expectations are tempered, with investors likely focused on long-term potential in regenerative medicine rather than near-term profitability.

Strategic Advantages And Outlook

VITA 34 AG’s strategic advantages lie in its specialized expertise in stem cell preservation and emerging cell therapies. The company’s established infrastructure and partnerships with medical institutions provide a competitive edge. However, the outlook depends on its ability to achieve profitability, navigate regulatory hurdles, and capitalize on growing demand for regenerative treatments. Success in these areas could position it for sustainable growth.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount