investorscraft@gmail.com

Intrinsic ValueViscom AG (V6C.DE)

Previous Close4.20
Intrinsic Value
Upside potential
Previous Close
4.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Viscom AG operates in the automated inspection systems industry, specializing in high-precision optical, X-ray, and solder paste inspection solutions for electronics manufacturing. The company serves diverse sectors, including automotive electronics, aerospace, medical technology, and energy storage, leveraging its expertise in quality control to enhance production efficiency. Its product portfolio includes advanced inspection systems, software, and after-sales services such as training and maintenance, ensuring long-term customer relationships. Viscom AG differentiates itself through technological innovation and application-specific solutions, positioning it as a niche player in a competitive market dominated by larger industrial automation firms. The company’s subsidiary structure under HPC Vermögensverwaltung GmbH provides stability, but its growth is tied to cyclical demand in electronics manufacturing and industrial automation. With a global footprint spanning Europe, the Americas, and Asia, Viscom AG targets high-margin industrial clients, though its market share remains modest compared to multinational competitors.

Revenue Profitability And Efficiency

In FY 2023, Viscom AG reported revenue of €84.1 million, reflecting its mid-scale presence in the inspection systems market. However, profitability was challenged, with a net loss of €9.4 million and diluted EPS of -€1.07, indicating operational or cost pressures. Positive operating cash flow of €25.1 million suggests effective working capital management, while modest capital expenditures of €0.5 million imply limited near-term growth investments.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS highlight earnings challenges, likely due to competitive pricing or elevated R&D costs. Operating cash flow strength contrasts with profitability struggles, indicating potential inefficiencies in cost structure or revenue recognition timing. Capital efficiency appears constrained, with minimal reinvestment (€0.5 million capex) relative to revenue, possibly limiting future scalability.

Balance Sheet And Financial Health

Viscom AG’s balance sheet shows €5.5 million in cash against €30.8 million total debt, signaling moderate liquidity risks. The debt load is substantial relative to its €31.5 million market cap, though operating cash flow generation provides some mitigation. Asset-light operations are evident, but leverage could constrain flexibility amid cyclical downturns.

Growth Trends And Dividend Policy

Recent performance suggests stagnant growth, with profitability challenges overshadowing revenue stability. A nominal dividend of €0.05 per share indicates a conservative payout policy, likely prioritizing financial stability over shareholder returns. The company’s growth trajectory hinges on industrial demand recovery and operational turnaround efforts.

Valuation And Market Expectations

At a €31.5 million market cap, Viscom AG trades at a depressed valuation, reflecting its loss-making status and sector headwinds. A beta of 0.91 suggests moderate market correlation, with investors likely pricing in execution risks. The valuation implies skepticism about near-term earnings recovery.

Strategic Advantages And Outlook

Viscom AG’s niche expertise in inspection systems offers differentiation, but its outlook is cautious due to profitability challenges and debt exposure. Strategic focus on high-growth sectors like electric vehicles and renewable energy could unlock opportunities, but operational restructuring and cost optimization are critical to regaining investor confidence.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount