Data is not available at this time.
Voyager Acquisition Corp. operates as a special purpose acquisition company (SPAC) focused on identifying and merging with a high-potential target in an unspecified industry. SPACs like Voyager raise capital through an IPO to acquire or merge with an existing business, providing a streamlined path to public markets for private companies. The company’s success hinges on its ability to secure a viable merger candidate, leveraging its management team’s expertise to unlock value post-transaction. Unlike traditional operating companies, Voyager does not generate revenue during its search phase, relying instead on trust investments to sustain operations until a deal is finalized. Its market position is inherently speculative, tied to investor confidence in its acquisition strategy and the eventual target’s growth prospects. The SPAC landscape is highly competitive, with success depending on deal execution, target quality, and market conditions at the time of merger.
Voyager reported no revenue for the period, consistent with its SPAC structure, which defers operational income until a merger is completed. Net income of $4.14 million primarily reflects interest earned on trust assets and minimal operating expenses. The absence of capital expenditures aligns with its non-operational status, while negative operating cash flow of $703,468 underscores administrative costs incurred during the target search phase.
The company’s earnings power is currently limited to investment income from its trust holdings, yielding diluted EPS of $0.21. Capital efficiency is not applicable in the traditional sense, as Voyager’s primary use of funds is to identify and execute a merger. The lack of debt and reliance on IPO proceeds highlight a low-risk financial structure during the pre-merger stage.
Voyager maintains a conservative balance sheet, with $668,285 in cash and no debt, reflecting its SPAC mandate to preserve capital for a future transaction. Shareholders’ equity is supported by the trust account, ensuring financial stability until a merger is consummated. The absence of leverage provides flexibility in negotiating acquisition terms but offers no operational leverage benefits.
Growth metrics are irrelevant pre-merger, as Voyager’s value creation depends entirely on its ability to close a accretive deal. The company does not pay dividends, retaining all funds to facilitate a future business combination. Investor returns are contingent on the post-merger performance of the acquired entity and the terms negotiated during the SPAC process.
Valuation is speculative, hinging on market sentiment toward SPACs and the perceived quality of Voyager’s eventual target. The $4.14 million net income is not indicative of ongoing earnings power, and the stock’s price will likely reflect merger rumors or announcements rather than fundamental metrics. Investors typically assess SPACs based on management credibility and sector focus.
Voyager’s key advantage lies in its ability to provide a private company with expedited public market access. However, the SPAC model faces scrutiny due to past underperformance of post-merger entities. The outlook is uncertain, dependent on the company’s ability to secure a high-growth target amid a cooling SPAC market. Success will require disciplined due diligence and favorable timing.
SEC filings (10-K), company disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |