Data is not available at this time.
Vaudoise Assurances Holding SA is a Swiss insurance provider specializing in diversified coverage for individuals and small to medium-sized enterprises (SMEs). The company operates primarily in Switzerland, offering a broad portfolio including vehicle, household, public liability, foresight, mortgage, and business insurance. Its distribution is anchored by a network of agencies, ensuring localized service and customer proximity. As a subsidiary of Mutuelle Vaudoise, Société Coopérative, it benefits from cooperative governance, fostering long-term stability and policyholder alignment. The firm’s market position is reinforced by its niche focus on Swiss clients, differentiating it from larger multinational insurers. While the Swiss insurance sector is competitive, Vaudoise leverages its regional expertise and cooperative structure to maintain customer loyalty and underwriting discipline. Its emphasis on SMEs provides a steady revenue stream, though growth may be constrained by the mature domestic market. The company’s conservative risk management aligns with its cooperative roots, prioritizing sustainability over aggressive expansion.
Vaudoise reported revenue of CHF 1.60 billion for the period, with net income of CHF 147 million, reflecting a net margin of approximately 9.2%. The diluted EPS of CHF 50.78 underscores solid profitability, supported by disciplined underwriting and cost management. Operating cash flow of CHF 118.5 million indicates healthy liquidity generation, though capital expenditures of CHF -55.1 million suggest moderate reinvestment needs.
The company demonstrates consistent earnings power, with its cooperative structure contributing to stable returns. Capital efficiency is evident in its ability to generate earnings without excessive leverage, as seen in its modest total debt of CHF 157.2 million. The firm’s focus on core insurance lines ensures predictable cash flows, though diversification opportunities remain limited.
Vaudoise maintains a robust balance sheet, with cash and equivalents of CHF 271.1 million providing liquidity. Total debt of CHF 157.2 million is manageable relative to its equity base, reflecting a conservative financial posture. The cooperative ownership model further reinforces financial resilience, reducing reliance on external capital markets.
Growth is likely to remain steady but muted, given the saturated Swiss insurance market. The dividend per share of CHF 24 signals a commitment to shareholder returns, supported by earnings stability. Future increases may depend on underwriting performance and investment income, with limited room for aggressive expansion.
With a market cap of CHF 1.77 billion and a beta of 0.39, Vaudoise is perceived as a low-volatility defensive stock. The valuation reflects its stable earnings and cooperative structure, though premium upside may be capped by growth constraints. Investors likely prioritize dividend yield and capital preservation over high growth.
Vaudoise’s regional focus and cooperative governance provide strategic advantages in customer retention and risk management. The outlook remains stable, with steady demand for core insurance products offsetting limited growth avenues. Challenges include competitive pressures and regulatory scrutiny, but the firm’s conservative approach positions it well for long-term sustainability.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |