Data is not available at this time.
Vale S.A. is a global leader in the mining and metals sector, specializing in iron ore, nickel, copper, and other essential commodities. The company operates an integrated business model, spanning extraction, processing, logistics, and sales, with a strong focus on cost efficiency and sustainability. Vale’s iron ore production is a cornerstone of its revenue, supplying steelmakers worldwide, while its nickel segment serves the growing electric vehicle battery market. The firm maintains a competitive edge through large-scale, high-quality reserves and strategic infrastructure, including railroads and ports, ensuring reliable delivery to key markets like China. Vale’s market position is reinforced by its ability to adapt to cyclical demand, invest in low-carbon initiatives, and leverage long-term customer relationships. As one of the lowest-cost iron ore producers, it holds significant pricing power and resilience against commodity volatility. The company also prioritizes ESG commitments, aiming to reduce carbon emissions and enhance community engagement, which strengthens its reputation among investors and regulators.
In FY 2024, Vale reported revenue of $37.5 billion, with net income of $6.1 billion, reflecting robust profitability despite commodity price fluctuations. Diluted EPS stood at $1.42, supported by disciplined cost management and operational efficiency. Operating cash flow of $8.1 billion underscores strong cash generation, though capital expenditures of $6.4 billion indicate ongoing investments in growth and maintenance. The company’s ability to convert revenue into cash highlights its operational effectiveness.
Vale’s earnings power is driven by its high-margin iron ore segment and strategic diversification into nickel and copper. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its debt levels. With a focus on optimizing asset productivity and reducing costs, Vale maintains a competitive return on invested capital, though cyclical commodity markets introduce variability.
Vale’s balance sheet shows $4.96 billion in cash and equivalents against total debt of $17.74 billion, indicating a manageable leverage position. The company’s liquidity is sufficient to cover short-term obligations, and its debt maturity profile is structured to align with cash flow generation. Ongoing deleveraging efforts and disciplined capital allocation support financial stability, though exposure to commodity prices remains a risk.
Vale’s growth is tied to global demand for iron ore and base metals, with expansion projects in nickel and copper aimed at capturing EV market opportunities. The company returned value to shareholders via a dividend of $0.74 per share, reflecting its commitment to capital returns. Future growth will depend on commodity prices, operational execution, and strategic investments in decarbonization.
Vale’s valuation reflects its position as a low-cost producer with exposure to critical minerals. Market expectations hinge on iron ore price trends, China’s steel demand, and the success of its energy transition initiatives. The stock’s performance is likely to correlate with broader commodity cycles, though diversification efforts may reduce volatility over time.
Vale’s strategic advantages include its scale, cost leadership, and infrastructure assets, which provide a durable competitive moat. The outlook is cautiously optimistic, with growth opportunities in green metals offset by macroeconomic uncertainties. The company’s focus on sustainability and operational excellence positions it well for long-term value creation, though near-term performance will remain linked to commodity markets.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |