Data is not available at this time.
Value Line, Inc. operates as a leading independent provider of investment research and data, specializing in proprietary stock analysis, mutual fund rankings, and portfolio management tools. The company serves individual investors, financial advisors, and institutional clients through its flagship Value Line Investment Survey, digital platforms, and licensing agreements. Its core revenue model relies on subscription fees, licensing arrangements, and asset-based fees from its proprietary mutual funds. Positioned in the highly competitive financial information services sector, Value Line differentiates itself through its long-standing reputation for unbiased, methodical research and its unique ranking system, the Value Line Timeliness Rank. The company maintains a niche but loyal customer base, leveraging its brand equity built over decades. While facing competition from larger financial data providers like Bloomberg and S&P Global, Value Line retains a distinct market position by focusing on retail investors seeking independent, fundamentals-driven analysis.
For FY 2024, Value Line reported revenue of $37.5 million, with net income of $19.0 million, reflecting a robust net margin of approximately 50.7%. The company generated $17.9 million in operating cash flow, demonstrating strong cash conversion from earnings. Notably, capital expenditures were negligible, indicating minimal reinvestment needs and high free cash flow generation. This efficiency underscores the asset-light nature of its subscription-based business model.
Value Line exhibits strong earnings power, with diluted EPS of $2.02 for FY 2024. The absence of significant capital expenditures highlights capital efficiency, as the business requires minimal physical infrastructure. Operating cash flow nearly matches net income, suggesting high-quality earnings with limited non-cash adjustments. The company’s ability to sustain profitability without substantial reinvestment points to durable competitive advantages in its niche market.
The company maintains a conservative balance sheet, with $4.4 million in cash and equivalents against $4.8 million of total debt, indicating near-neutral net debt. With no significant liabilities beyond its modest debt load, Value Line operates with low financial risk. The balance sheet supports its dividend policy and provides flexibility for potential strategic initiatives or share repurchases.
Value Line’s growth appears stable but modest, typical of a mature subscription-based business. The company paid a dividend of $1.225 per share in FY 2024, reflecting a commitment to returning capital to shareholders. Given its high free cash flow yield and limited reinvestment needs, the dividend appears sustainable, though growth may depend on expanding its digital offerings or subscriber base.
The company’s valuation likely reflects its steady cash flows and niche market position. With high profitability and limited capital needs, Value Line trades at a premium to traditional media peers but may face growth constraints compared to broader financial data providers. Market expectations appear balanced, pricing in moderate growth and consistent dividend returns.
Value Line’s key advantages include its trusted brand, recurring revenue model, and low-cost structure. The outlook remains stable, with potential upside from digital adoption or expanded product offerings. However, competition from larger platforms and shifting investor preferences toward passive strategies pose long-term challenges. The company’s ability to maintain its loyal subscriber base will be critical to sustaining profitability.
Company filings (10-K), investor disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |