Data is not available at this time.
Vivani Medical, Inc. operates in the biotechnology sector, focusing on the development of innovative implantable drug delivery systems. The company’s core revenue model is currently centered on research and development, with no commercial revenue reported, as it advances its pipeline of long-term therapeutic implants. Vivani’s flagship products target chronic conditions such as diabetes and obesity, leveraging proprietary technology to improve patient adherence and outcomes. The company competes in a high-growth but capital-intensive segment, positioning itself as a niche player with differentiated, minimally invasive solutions. Its market strategy hinges on clinical validation and strategic partnerships to bridge the gap between development and commercialization. Given the early-stage nature of its pipeline, Vivani’s market position remains speculative, contingent on successful trials and regulatory milestones.
Vivani Medical reported no revenue for the period, reflecting its pre-commercial stage. The company posted a net loss of $23.5 million, with an EPS of -$0.43, driven by R&D expenses and operational costs. Operating cash flow was negative at $20.8 million, while capital expenditures were modest at $556,000, indicating a focus on conserving liquidity amid heavy investment in clinical development.
The absence of revenue underscores Vivani’s reliance on external funding to sustain operations. Its negative earnings and cash flow highlight the capital-intensive nature of biotech R&D. The company’s ability to advance its pipeline without significant revenue will depend on securing additional financing or partnerships to offset burn rates and extend its runway.
Vivani’s balance sheet shows $18.4 million in cash and equivalents against $19.3 million in total debt, suggesting a tight liquidity position. With no dividend payouts and negative cash flow, the company’s financial health hinges on near-term funding needs. The debt level, while manageable, could pressure liquidity if operational losses persist without new capital inflows.
Growth is entirely tied to clinical progress, with no near-term revenue catalysts. The company has no dividend policy, typical of pre-revenue biotech firms, and reinvests all resources into R&D. Future trends will depend on trial outcomes and potential licensing deals, which could accelerate commercialization or provide non-dilutive funding.
Vivani’s valuation is speculative, driven by pipeline potential rather than fundamentals. The market likely prices in binary outcomes tied to clinical milestones. With no revenue and high cash burn, traditional valuation metrics are inapplicable, leaving sentiment dependent on preclinical and clinical data releases.
Vivani’s proprietary implant technology offers a potential differentiator in chronic disease management, but execution risks are high. The outlook remains uncertain, contingent on clinical success and funding stability. Partnerships or acquisitions could provide upside, while prolonged R&D delays or funding shortfalls pose material downside risks.
10-K filing, company disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |