Data is not available at this time.
Van Elle Holdings plc is a UK-based ground engineering specialist, operating in the industrials sector with a focus on foundational and geotechnical solutions. The company serves diverse markets, including commercial, residential, rail, and infrastructure, through three core segments: General Piling, Specialist Piling and Rail, and Ground Engineering Services. Its revenue model is project-driven, leveraging technical expertise in piling, retaining walls, ground investigation, and rail engineering. Van Elle differentiates itself through integrated services, combining design, manufacturing, and installation of precast concrete products for specialized foundations. The company holds a niche position in the UK's construction ecosystem, catering to high-demand sectors like housing and transport infrastructure. Its rail engineering services, in particular, align with national infrastructure priorities, providing stability in revenue streams. With a vertically integrated approach, Van Elle mitigates supply chain risks while maintaining competitive margins in a fragmented market.
Van Elle reported revenue of £139.5 million (GBp 13,947,900k) for FY2024, with net income of £4.2 million (GBp 421,400k), reflecting a modest but stable profitability margin. Operating cash flow stood at £8.7 million (GBp 870,800k), indicating efficient working capital management. Capital expenditures of £5.5 million (GBp 550,000k) suggest disciplined reinvestment to sustain operational capabilities.
The company’s diluted EPS of 3.9p demonstrates its ability to generate earnings despite sector volatility. With a beta of 0.577, Van Elle exhibits lower systematic risk compared to the broader market, supported by its diversified service portfolio. The operating cash flow-to-revenue ratio of 6.2% underscores reasonable capital efficiency in converting sales to cash.
Van Elle maintains a conservative balance sheet, with £6.0 million (GBp 600,200k) in cash and equivalents against total debt of £7.6 million (GBp 764,600k). The low leverage ratio suggests financial flexibility, while the absence of significant liquidity constraints positions the company to navigate cyclical downturns in construction activity.
The company’s growth is tied to UK infrastructure spending, with rail and housing sectors offering steady demand. A dividend of 1p per share reflects a commitment to shareholder returns, though payout ratios remain sustainable given current earnings. Future growth may hinge on strategic contracts and operational scalability in high-margin segments.
With a market cap of £44.4 million (GBp 443,624k), Van Elle trades at a P/E multiple of approximately 10.5x, aligning with niche engineering peers. The valuation implies moderate growth expectations, balancing sector risks with the company’s established market position and recurring rail-related revenue.
Van Elle’s integrated service model and rail specialization provide resilience against construction cyclicality. The UK’s focus on infrastructure renewal and housing shortages presents tailwinds, though labor and material cost inflation remain challenges. The outlook is cautiously optimistic, contingent on contract execution and macroeconomic stability.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |