investorscraft@gmail.com

Intrinsic ValueVanquis Banking Group plc (VANQ.L)

Previous Close£119.00
Intrinsic Value
Upside potential
Previous Close
£119.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Vanquis Banking Group plc operates in the UK and Irish non-standard lending market, specializing in personal credit products tailored to underserved or higher-risk borrowers. The company’s core offerings include credit cards, unsecured personal loans, and vehicle financing for cars, motorbikes, and light commercial vehicles. Its rebranding from Provident Financial in 2023 reflects a strategic shift toward a more diversified banking model, though it retains a focus on subprime lending. Vanquis competes in a niche segment characterized by higher interest rates and regulatory scrutiny, balancing risk management with accessibility. The group’s historical roots dating back to 1880 lend it institutional credibility, but its market position is challenged by evolving consumer credit regulations and competition from fintech disruptors. Its hybrid approach—combining traditional lending with digital channels—aims to capture cost efficiencies while maintaining customer trust in a volatile credit environment.

Revenue Profitability And Efficiency

Vanquis reported revenue of £458.5 million for the period, but net income stood at a loss of £119.3 million, reflecting operational challenges or one-time impairments. The negative diluted EPS of -47p further underscores profitability pressures. However, operating cash flow of £440.2 million suggests robust cash generation from core activities, with modest capital expenditures of £2.2 million indicating capital-light operations.

Earnings Power And Capital Efficiency

The company’s negative earnings highlight near-term headwinds, possibly tied to credit risk or restructuring costs post-rebranding. The absence of total debt on the balance sheet is notable, though further context on contingent liabilities or off-balance-sheet commitments would be needed to assess capital efficiency comprehensively. Operating cash flow coverage appears strong relative to reported losses.

Balance Sheet And Financial Health

Vanquis maintains a solid liquidity position with £1.0 billion in cash and equivalents, providing a buffer against credit defaults or macroeconomic volatility. The lack of reported debt suggests a conservative leverage profile, though the subprime lending focus inherently carries higher asset-quality risks. The balance sheet structure aligns with a traditional lending business, prioritizing liquidity over aggressive growth.

Growth Trends And Dividend Policy

Despite profitability challenges, Vanquis declared a dividend of 6p per share, signaling confidence in cash flow sustainability or a commitment to shareholder returns. Growth prospects hinge on its ability to navigate regulatory constraints and expand its digital footprint in a competitive non-standard lending market. The rebranding may open avenues for customer acquisition, but execution risks remain.

Valuation And Market Expectations

With a market cap of approximately £214 million and a beta of 1.37, Vanquis is priced as a high-risk, high-reward play sensitive to economic cycles. Investors likely discount its earnings volatility but may attribute value to its niche market positioning and cash-generative operations. The stock’s performance will depend on turnaround progress and credit portfolio performance.

Strategic Advantages And Outlook

Vanquis’s deep expertise in non-standard lending and its diversified product suite are key differentiators. However, regulatory scrutiny and economic uncertainty pose ongoing risks. The outlook hinges on effective risk pricing, cost management, and leveraging its rebrand to attract a broader customer base. Success will require balancing growth with prudent underwriting in a challenging credit environment.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount