Data is not available at this time.
Varia US Properties AG is a Swiss-based real estate investment company specializing in the acquisition, management, and divestment of multifamily housing properties in the United States, with a focus on low-to-moderate income and workforce housing segments. The company operates within the highly competitive U.S. residential real estate market, leveraging its niche strategy to address affordability gaps while targeting stable, long-term rental income. Its portfolio is designed to capitalize on demographic trends, including urbanization and housing shortages, particularly in economically resilient regions. Varia’s business model emphasizes operational efficiency and value-add opportunities, such as property upgrades and optimized leasing strategies, to enhance asset performance. Unlike many REITs that target luxury or high-end markets, Varia’s focus on affordable housing provides a defensive positioning against economic downturns, as demand for cost-effective rental units tends to remain robust. The company’s Swiss domicile offers tax advantages and access to European capital markets, while its U.S. assets provide geographic diversification and exposure to a structurally undersupplied housing sector.
In its latest fiscal year, Varia reported revenue of CHF 108.6 million, reflecting its ability to generate steady rental income from its U.S. multifamily portfolio. However, the company posted a net loss of CHF 17.5 million, driven by factors such as financing costs and potential asset revaluations. Operating cash flow stood at CHF 54.2 million, indicating underlying operational stability, though capital expenditures of CHF 33.9 million suggest ongoing investments in property maintenance and upgrades.
Varia’s diluted EPS of CHF -1.73 highlights current earnings challenges, likely tied to leverage costs or one-time impairments. The company’s operating cash flow coverage of capital expenditures demonstrates its ability to fund investments organically, but its high total debt of CHF 769.5 million underscores reliance on external financing. The dividend payout of CHF 2 per share signals management’s commitment to shareholder returns despite profitability pressures.
Varia’s balance sheet shows CHF 45.1 million in cash and equivalents against substantial total debt of CHF 769.5 million, indicating a leveraged position common in real estate. The debt load may constrain flexibility amid rising interest rates, though the company’s focus on essential housing could mitigate vacancy risks. Its Swiss regulatory environment may provide additional stability in debt management.
Varia’s growth is tied to U.S. multifamily housing demand, with potential upside from rent escalations and occupancy stability. The CHF 2 per share dividend suggests a yield-focused strategy, but sustainability depends on improving profitability and cash flow. Future expansion may hinge on selective acquisitions or asset recycling, given capital constraints.
With a market cap of CHF 186.8 million and a beta of 0.34, Varia is viewed as a relatively low-volatility play within real estate. Investors likely price in its niche focus and income potential, though negative earnings and high leverage may weigh on valuation multiples. The stock’s appeal lies in its dividend and exposure to U.S. affordable housing tailwinds.
Varia’s strategic edge stems from its specialized asset class and transatlantic structure, balancing Swiss governance with U.S. market access. Near-term challenges include debt servicing and profitability recovery, but long-term demand for workforce housing could drive occupancy and rent growth. The company’s success will depend on executing value-enhancing asset management and prudent capital allocation.
Company description, financials, and market data sourced from publicly available disclosures and exchange filings.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |