Data is not available at this time.
Vast Resources plc operates as a mineral exploration and development company focused on polymetallic and precious metal deposits in Sub-Saharan Africa and Eastern Europe. The company’s core revenue model hinges on extracting and commercializing copper, gold, silver, zinc, lead, and diamonds from its key assets, including the fully owned Baita Plai and Manaila mines in Romania. Vast Resources also holds a minority stake in the Blueberry Polymetallic Gold project, diversifying its exposure to high-potential mineralizations. The company operates in the competitive industrial materials sector, where scale and operational efficiency are critical. Its niche focus on underdeveloped European and African assets provides both growth opportunities and geopolitical risks. Market positioning remains challenged by its small-cap status, volatile commodity prices, and reliance on project financing. However, its Romanian assets offer strategic proximity to European supply chains, potentially benefiting from regional demand for critical minerals.
Vast Resources reported revenue of £2.03 million for FY 2024, reflecting limited commercial output amid operational challenges. The company posted a net loss of £14.65 million, with negative diluted EPS of 2.15p, underscoring persistent profitability hurdles. Operating cash flow was negative £3.97 million, while capital expenditures were modest at £497k, indicating constrained reinvestment capacity. These metrics highlight inefficiencies in scaling production and cost management.
The company’s earnings power remains weak, with negative EPS and operating cash flow reflecting underutilized assets and high fixed costs. Capital efficiency is strained, as evidenced by minimal capex against significant losses. The lack of positive free cash flow limits self-funding capabilities, necessitating external financing to sustain operations and development projects.
Vast Resources’ balance sheet shows limited liquidity, with cash reserves of just £25k against total debt of £10.41 million, signaling high leverage and refinancing risks. The debt-heavy structure, coupled with recurring losses, raises concerns about solvency. Shareholder equity is likely eroded, given the sustained losses and lack of dividend distributions.
Growth is contingent on ramping up production at its Romanian mines, though progress has been slow. No dividends have been declared, consistent with its pre-revenue development stage. The company’s future hinges on commodity price recovery, successful mine optimization, and securing additional funding to de-risk its projects.
With a market cap of £12.61 million and a beta of 3.09, Vast Resources is highly volatile and priced as a speculative play. Investors appear to discount its near-term viability, focusing instead on long-term optionality tied to mineral reserves and exploration upside. The valuation reflects skepticism about execution and funding risks.
Vast Resources’ strategic advantage lies in its geographically diversified mineral assets, particularly in Europe, where supply chain localization could drive demand. However, the outlook remains uncertain due to operational underperformance, liquidity constraints, and reliance on external capital. Success depends on improving mine economics, securing partnerships, and navigating commodity cycles effectively.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |