Data is not available at this time.
Valiant Holding AG operates as a regional banking institution in Switzerland, serving private retail clients, affluent individuals, self-employed professionals, and small to medium-sized enterprises. The company generates revenue primarily through interest income from loans, including real estate financing, working capital loans, and consumer credit, complemented by fee-based services such as payment transactions, retirement planning, and investment solutions. Its mobile banking app enhances customer engagement and operational efficiency. Valiant’s market position is anchored in its regional focus, operating across 14 Swiss cantons, which allows it to cultivate deep client relationships and maintain a stable deposit base. While it competes with larger Swiss banks, its localized approach and tailored financial products provide a competitive edge in niche segments. The company’s conservative risk profile and longstanding reputation, dating back to 1824, reinforce its reliability in a highly regulated and trust-driven industry.
Valiant reported revenue of CHF 554.3 million for the period, with net income of CHF 150.4 million, reflecting a robust profitability margin. The diluted EPS of CHF 9.52 underscores efficient earnings distribution. Operating cash flow stood at CHF 186.0 million, while capital expenditures were modest at CHF -13.5 million, indicating disciplined cost management and a focus on core banking operations.
The company’s earnings power is driven by its diversified interest and fee income streams, supported by a low beta of 0.314, suggesting resilience to market volatility. With no reported total debt and CHF 4.2 billion in cash and equivalents, Valiant maintains strong capital efficiency and liquidity, enabling it to navigate economic cycles effectively.
Valiant’s balance sheet is notably healthy, with CHF 4.2 billion in cash and equivalents and no reported debt, highlighting a conservative financial strategy. This positions the company well to absorb potential credit risks or economic downturns while sustaining its lending and investment activities without leverage pressure.
The company’s growth is steady, supported by its regional focus and digital banking initiatives. A dividend of CHF 5.8 per share reflects a commitment to shareholder returns, aligning with its stable earnings and strong cash flow generation. This policy appeals to income-focused investors, though growth prospects may be tempered by the mature Swiss banking market.
With a market capitalization of CHF 1.88 billion, Valiant trades at a valuation reflective of its regional banking niche and conservative risk profile. Investors likely price in modest growth expectations, given the saturated Swiss market, but appreciate its dividend yield and financial stability.
Valiant’s strategic advantages include its entrenched regional presence, low-risk balance sheet, and digital banking capabilities. The outlook remains stable, with opportunities in wealth management and SME lending offset by competitive pressures. Its long-term success hinges on maintaining cost efficiency and adapting to evolving customer preferences in a digital-first banking environment.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |