Data is not available at this time.
Viva Gold Corp. operates as a junior mineral exploration company focused exclusively on precious metal properties within the United States. The company's core strategy centers on the acquisition, exploration, and development of gold projects, with its primary asset being the 100%-owned Tonopah gold project. Situated in the prolific Walker Lane Trend of Western Nevada, this project spans approximately 10,200 acres across 508 unpatented mineral claims, positioning the company within a highly prospective geological belt known for significant gold deposits. Viva Gold's revenue model is entirely predicated on advancing its projects through exploration stages to ultimately create shareholder value via a future sale, joint venture, or development into a producing mine. As a pre-revenue explorer, the company's market position is that of a micro-cap, single-asset developer competing for capital in a sector dominated by larger producers. Its success is heavily dependent on technical results, commodity prices, and its ability to fund ongoing exploration programs to de-risk the asset and demonstrate economic potential.
As a pre-revenue exploration company, Viva Gold reported no revenue for the fiscal period. The company's operations resulted in a net loss of approximately CAD 2.43 million, reflecting the high costs associated with mineral exploration and corporate administration. With an operating cash flow of negative CAD 2.31 million and no capital expenditures reported, the company's financial activity is entirely focused on funding exploration and general corporate overhead, demonstrating the typical cash-burn profile of an early-stage resource company.
Viva Gold currently possesses no earnings power, as evidenced by its negative diluted EPS of CAD -0.0202. The company's capital is deployed inefficiently from an accounting perspective, as it is entirely consumed by exploration expenses that do not generate immediate returns. This is standard for junior miners, where capital efficiency is measured by the advancement of the project's technical understanding and the increase in resource value rather than by traditional profitability metrics.
The company maintains a simple balance sheet characterized by a cash position of approximately CAD 1.34 million and no debt, providing a clean capital structure. This cash reserve, relative to its recent annual cash burn, indicates a limited runway for ongoing operations without requiring additional financing. The absence of debt minimizes financial risk but underscores the company's reliance on equity markets to fund its exploration programs and maintain its corporate existence.
Viva Gold's growth is measured by the technical progression of its Tonopah project rather than financial metrics. The company does not pay a dividend, which is consistent with its stage of development, as all available capital is reinvested into exploration activities. Future growth is contingent upon successful exploration results that increase the project's resource base and economic attractiveness, potentially leading to strategic partnerships or acquisition offers.
With a market capitalization of approximately CAD 20.3 million, the market's valuation reflects the speculative potential of the Tonopah project rather than current financial performance. The high beta of 2.345 indicates that the stock is significantly more volatile than the broader market, typical for a micro-cap exploration stock whose value is highly sensitive to gold price fluctuations and news related to its single asset.
Viva Gold's primary strategic advantage is its 100% ownership of a sizable, early-stage gold project in a top-tier mining jurisdiction. The outlook is entirely dependent on the company's ability to successfully explore and de-risk the Tonopah project and secure necessary funding. Key risks include exploration failure, inability to raise capital, and adverse movements in gold prices, while potential catalysts include positive drill results and strategic partnerships.
Company Public FilingsTSXV
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |