Data is not available at this time.
VersaBank operates as a Schedule I chartered bank in Canada, specializing in niche lending and deposit services. Its core revenue model revolves around deposit products, including guaranteed investment certificates and tax-free savings accounts, alongside lending services such as point-of-sale financing and commercial real estate loans. The bank distinguishes itself by focusing on underserved segments, leveraging digital banking to minimize overhead costs while maintaining regulatory compliance. VersaBank’s market position is bolstered by its ability to offer tailored financial solutions, particularly in commercial and infrastructure financing, where it competes with larger regional banks. Its shift to digital operations enhances scalability, allowing it to serve clients efficiently without the burden of physical branches. The bank’s rebranding in 2016 reflects its strategic pivot toward innovation, though its smaller scale limits its competitive edge against dominant Canadian financial institutions.
In FY 2021, VersaBank reported revenue of CAD 65.4 million and net income of CAD 22.4 million, translating to a diluted EPS of CAD 1.06. The negative operating cash flow of CAD 108.3 million suggests significant investment activities or loan portfolio growth, though capital expenditures were minimal at CAD 14,000. The bank’s profitability metrics indicate disciplined cost management, but its cash flow dynamics warrant closer scrutiny.
VersaBank’s earnings power is driven by its interest income from loans and leases, supported by a lean operational structure. The bank’s capital efficiency is evident in its ability to generate a net income margin of approximately 34%, though its negative operating cash flow raises questions about liquidity management. Its focus on high-margin lending segments, such as point-of-sale financing, enhances returns on equity.
VersaBank’s balance sheet shows CAD 271.5 million in cash and equivalents against CAD 100.4 million in total debt, indicating a strong liquidity position. The bank’s conservative leverage ratio and ample cash reserves provide flexibility for growth or economic downturns. However, the negative operating cash flow could strain short-term liquidity if sustained.
VersaBank’s growth is tied to its digital-first strategy and niche lending focus. The bank paid a dividend of CAD 0.335 per share in FY 2021, reflecting a commitment to shareholder returns. Its ability to expand its loan portfolio while maintaining profitability will be critical for future dividend sustainability.
With a beta of 1.06, VersaBank’s stock exhibits slightly higher volatility than the market. The lack of disclosed market cap limits valuation analysis, but its earnings yield of ~5% (based on EPS) suggests moderate investor expectations. Its niche positioning may appeal to growth-oriented investors.
VersaBank’s digital efficiency and targeted lending approach provide strategic advantages in a competitive banking landscape. Its outlook hinges on executing its niche strategy while managing liquidity risks. Regulatory compliance and loan portfolio quality will be key determinants of long-term success.
Company description, financial data from disclosed filings
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |