investorscraft@gmail.com

Intrinsic ValueVCI Global Limited (VCIG)

Previous Close$0.45
Intrinsic Value
Upside potential
Previous Close
$0.45

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

VCI Global Limited operates as a diversified business services provider, focusing on consulting, technology, and investment solutions. The company serves a broad client base, including corporations and high-net-worth individuals, leveraging its expertise in strategic advisory and digital transformation. Its revenue model is primarily fee-based, driven by project engagements and long-term service contracts. VCI Global competes in a fragmented market, differentiating itself through integrated solutions and a client-centric approach. The firm’s ability to adapt to evolving industry demands positions it as a nimble player in the professional services sector, though it faces competition from larger, more established consultancies. Its market positioning is further strengthened by its focus on emerging technologies and cross-border investment opportunities, which appeal to clients seeking innovative and scalable solutions.

Revenue Profitability And Efficiency

In FY 2023, VCI Global reported revenue of $90.8 million, with net income of $35.7 million, reflecting a robust net margin of approximately 39.3%. The diluted EPS stood at $47.49, indicating strong earnings power. Operating cash flow was $5.3 million, while capital expenditures were modest at $2.0 million, suggesting efficient capital deployment. The company’s profitability metrics underscore its ability to convert revenue into earnings effectively.

Earnings Power And Capital Efficiency

VCI Global’s earnings power is evident in its high net income relative to revenue, supported by disciplined cost management. The company generated positive operating cash flow, though it was significantly lower than net income, indicating potential timing differences in cash collections. Capital expenditures were minimal, reflecting a capital-light business model that prioritizes scalability and operational leverage.

Balance Sheet And Financial Health

The company maintained a solid balance sheet with $4.6 million in cash and equivalents and total debt of $2.2 million, resulting in a conservative leverage profile. The low debt-to-equity ratio suggests financial stability, providing flexibility for strategic investments or organic growth. Shareholders’ equity appears healthy, supported by retained earnings and efficient capital structure management.

Growth Trends And Dividend Policy

VCI Global has demonstrated strong growth in revenue and profitability, though its dividend policy remains conservative, with no dividends paid in FY 2023. The company’s focus appears to be on reinvesting earnings to fuel expansion, particularly in technology and consulting services. Future growth may hinge on its ability to scale operations and penetrate new markets.

Valuation And Market Expectations

Given its high EPS and profitability, VCI Global’s valuation likely reflects investor confidence in its earnings potential. The absence of dividends suggests the market may price the stock based on growth prospects rather than income generation. Further analysis of peer multiples and growth trajectories would be needed to assess relative valuation.

Strategic Advantages And Outlook

VCI Global’s strategic advantages lie in its diversified service offerings and lean operational model. The outlook depends on its ability to sustain high margins while expanding its client base. Risks include competitive pressures and economic cyclicality, but the company’s adaptability positions it well for long-term success.

Sources

SEC filings (10-K), company disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount