investorscraft@gmail.com

Intrinsic ValueVidelio S.A. (VDLO.PA)

Previous Close2.60
Intrinsic Value
Upside potential
Previous Close
2.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2020 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Videlio SA operates as a specialized provider of audio-visual solutions, catering to diverse environments including corporate workspaces, entertainment venues, and cultural or sports facilities. The company’s core revenue model revolves around designing, deploying, and maintaining tailored AV systems, supplemented by post-production services and equipment sales. Its offerings span virtual editing, audio mixing, broadcasting tools, and collaborative display technologies, positioning it as an integrator in the audiovisual sector. Videlio serves both domestic and international markets, leveraging its expertise in high-demand applications such as media asset management and automation. The company’s niche focus on bespoke AV solutions allows it to differentiate from broader technology providers, though it faces competition from larger integrators and digital transformation trends. Its market position is reinforced by its ability to deliver end-to-end services, from installation to ongoing technical support, making it a trusted partner for clients requiring specialized audiovisual infrastructure.

Revenue Profitability And Efficiency

In FY 2020, Videlio reported revenue of €201.4 million, reflecting its steady demand for AV solutions. However, the company posted a net loss of €2.1 million, with diluted EPS of -€0.09, indicating profitability challenges. Operating cash flow stood at €4.3 million, while capital expenditures were €1.9 million, suggesting moderate reinvestment needs. The negative net income highlights cost pressures or operational inefficiencies despite stable top-line performance.

Earnings Power And Capital Efficiency

Videlio’s earnings power appears constrained, as evidenced by its net loss and thin operating cash flow relative to revenue. The company’s capital efficiency is modest, with capex representing a limited share of operating cash flow. Its ability to generate sustainable profits remains uncertain, though its diversified service portfolio may support margin improvement if operational costs are optimized.

Balance Sheet And Financial Health

Videlio maintained a solid liquidity position with €39.7 million in cash and equivalents, against total debt of €36.7 million, indicating a manageable leverage profile. The near parity between cash and debt suggests balanced financial health, though the lack of net income could strain debt servicing if profitability does not recover. The balance sheet appears stable but warrants monitoring given the FY 2020 loss.

Growth Trends And Dividend Policy

Despite its net loss, Videlio distributed a dividend of €1.25 per share, signaling confidence in cash reserves or a commitment to shareholder returns. Growth trends are unclear due to the absence of prior-year comparisons, but the company’s focus on AV integration in evolving work and entertainment environments could drive future demand if execution improves.

Valuation And Market Expectations

With a market capitalization not quantifiable from the data and a beta of 0.52, Videlio exhibits lower volatility than the broader market. The negative EPS and dividend payout amid losses suggest cautious market expectations, with investors likely weighing its niche positioning against profitability challenges.

Strategic Advantages And Outlook

Videlio’s strategic advantage lies in its specialized AV integration capabilities, serving high-growth sectors like hybrid workplaces and digital entertainment. However, its outlook depends on improving operational efficiency and capitalizing on demand for advanced audiovisual solutions. Success will hinge on balancing service quality with cost management to transition toward sustainable profitability.

Sources

Company description, financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2021202220232024202520262027202820292030203120322033203420352036203720382039204020412042204320442045

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount