Data is not available at this time.
Pasofino Gold Limited operates as a junior mineral exploration company focused exclusively on gold asset development, primarily through its option to acquire a 49% interest in the Dugbe gold project in Liberia. The company's core revenue model is predicated on advancing exploration-stage properties to create value through resource definition and potential future development or strategic partnerships, rather than generating current operating revenue. Within the highly competitive junior mining sector, Pasofino maintains a specialized focus on West African gold exploration, leveraging regional geological potential while navigating the significant technical and political risks inherent in frontier jurisdictions. The company's market position is that of an early-stage explorer with a single-asset focus, requiring substantial capital investment to advance its flagship project through feasibility studies toward potential production. This concentrated strategy positions Pasofino as a high-risk, high-potential opportunity within the gold exploration universe, dependent on successful resource expansion and favorable gold market conditions to create shareholder value.
As a pre-revenue exploration company, Pasofino Gold reported no revenue for the period, consistent with its development-stage status. The company recorded a net loss of CAD 21.1 million, reflecting significant expenditures on exploration activities and corporate overhead. Operating cash flow was negative CAD 4.5 million, indicating the company's continued reliance on external financing to fund its exploration programs and maintain operations while advancing the Dugbe project.
Pasofino currently demonstrates negative earnings power, with diluted EPS of -CAD 0.18, as the company is entirely focused on capital-intensive exploration rather than income generation. Capital efficiency metrics are not yet meaningful given the exploratory nature of operations, with all capital directed toward advancing the Dugbe project toward potential future development. The company's ability to create value depends entirely on successful resource definition and future project economics.
The company maintains a debt-free balance sheet with no total debt outstanding, reducing financial risk during the exploration phase. Cash and equivalents of CAD 479,791 appear limited relative to the CAD 4.5 million annual cash burn rate, suggesting the need for near-term financing to sustain operations. Financial health is characterized by the typical profile of a junior explorer: minimal assets, no leverage, but requiring consistent capital markets access to fund development activities.
Growth is measured through exploration milestones rather than financial metrics, with progress dependent on advancing the Dugbe project through resource definition and feasibility studies. The company maintains no dividend policy, consistent with its pre-revenue status and capital allocation priorities focused entirely on exploration and development expenditures. Future growth potential is contingent upon successful project advancement and the ability to secure development financing.
With a market capitalization of CAD 66.1 million, valuation reflects speculative investor expectations regarding the Dugbe project's potential rather than current financial performance. The beta of 1.29 indicates higher volatility than the broader market, typical for junior mining stocks sensitive to gold price fluctuations and exploration results. Market expectations are heavily weighted toward future resource definition success and gold price appreciation.
Pasofino's strategic position hinges on its option agreement for the substantial Dugbe gold project in a prospective but underexplored region. The outlook remains highly speculative, dependent on successful exploration results, permitting progress, and the ability to secure additional funding. The company's future viability will be determined by its capacity to advance the project toward economic feasibility while navigating the challenges of junior resource development in emerging markets.
Company description and financial data providedTSXV filingsCorporate disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |