investorscraft@gmail.com

Intrinsic ValueVelocity Composites plc (VEL.L)

Previous Close£18.50
Intrinsic Value
Upside potential
Previous Close
£18.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Velocity Composites plc operates in the aerospace and defense sector, specializing in engineered composite material kits that enhance manufacturing efficiency for aerospace clients. The company’s core revenue model revolves around supplying structural material kits, vacuum bag solutions, and process optimization products, which streamline composite material handling for aircraft manufacturers. Its offerings include ply generation, shape management, and advanced materials like woven fabrics and film adhesives, catering to precision-driven aerospace production needs. Positioned as a niche supplier, Velocity Composites serves a global customer base, with a strong presence in the UK and Europe. The company differentiates itself through engineering support and project implementation services, ensuring tailored solutions for complex aerospace applications. Despite competition from larger material science firms, its focus on kitting efficiency and lifecycle management provides a defensible market position in the growing aerospace composites segment.

Revenue Profitability And Efficiency

Velocity Composites reported revenue of £23.0 million for FY 2024, reflecting its role as a specialized aerospace supplier. However, the company posted a net loss of £845,000, indicating ongoing cost pressures or operational inefficiencies. Operating cash flow was positive at £370,000, suggesting some ability to fund operations internally, though capital expenditures of £212,000 highlight continued investment in its business model.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -1.58p underscores its current lack of profitability, likely due to competitive pricing or fixed-cost absorption challenges in the aerospace supply chain. With limited earnings power, capital efficiency remains constrained, though its cash flow generation provides a modest buffer for reinvestment or debt management.

Balance Sheet And Financial Health

Velocity Composites holds £1.66 million in cash against £2.79 million of total debt, indicating a leveraged balance sheet with moderate liquidity risks. The absence of dividends aligns with its focus on preserving capital, though the debt-to-equity structure warrants monitoring given its unprofitability.

Growth Trends And Dividend Policy

Growth prospects hinge on aerospace demand recovery and operational improvements, as the company has yet to achieve consistent profitability. No dividends are paid, reflecting a reinvestment strategy aimed at scaling its kitting solutions and capturing market share in composite material optimization.

Valuation And Market Expectations

With a market cap of £12.8 million and negative earnings, the stock trades on revenue multiples, implying investor skepticism about near-term profitability. The beta of 1.1 suggests moderate volatility relative to the broader market, typical for small-cap industrials.

Strategic Advantages And Outlook

Velocity Composites’ niche expertise in aerospace composites provides a competitive edge, but execution risks persist. The outlook depends on cost discipline and demand from aerospace manufacturers, with potential upside from increased adoption of lightweight materials in next-gen aircraft.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount