investorscraft@gmail.com

Intrinsic ValueVentus VCT Plc (VEN.L)

Previous Close£120.40
Intrinsic Value
Upside potential
Previous Close
£120.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ventus VCT Plc is a venture capital trust (VCT) listed on the London Stock Exchange, specializing in investments within the UK renewable energy sector. The company primarily focuses on wind energy projects, leveraging government incentives such as tax reliefs to generate returns for shareholders. Its core revenue model is driven by income from operational wind farms and capital appreciation from long-term investments in sustainable energy infrastructure. As a VCT, Ventus benefits from a niche position in the UK's growing renewable energy market, targeting institutional and retail investors seeking tax-efficient exposure to clean energy. The trust's portfolio is concentrated in operational assets, reducing development risk while providing stable cash flows. Ventus competes with other renewable energy-focused VCTs but differentiates itself through its specialized focus on wind energy and a track record of delivering consistent returns. The UK's push toward net-zero emissions further strengthens its market positioning, though regulatory changes remain a key monitorable.

Revenue Profitability And Efficiency

For FY 2021, Ventus reported revenue of £6.7 million (GBp 669.6 million) and net income of £6.4 million (GBp 639.8 million), reflecting strong profitability. The absence of debt and a diluted EPS of 0.22 GBp indicate efficient capital deployment. However, the lack of reported operating cash flow and capital expenditures limits deeper efficiency analysis.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its net income margin of approximately 95.5%, highlighting its ability to convert revenue into profit effectively. With no debt and £1.5 million (GBp 146.6 million) in cash, Ventus maintains a conservative capital structure, though the absence of reinvestment metrics (e.g., ROIC) limits further assessment of capital efficiency.

Balance Sheet And Financial Health

Ventus exhibits a robust balance sheet with zero debt and £1.5 million (GBp 146.6 million) in cash and equivalents. The equity-heavy structure aligns with its VCT mandate, ensuring financial stability. However, the lack of detailed liabilities or working capital metrics restricts a comprehensive health evaluation.

Growth Trends And Dividend Policy

The company reported no dividends for FY 2021, typical for VCTs prioritizing capital growth over income. Revenue and net income trends are unavailable for comparison, but the renewable energy sector's tailwinds suggest potential for portfolio appreciation. Future growth may hinge on expanding its wind energy assets or diversifying into adjacent renewables.

Valuation And Market Expectations

With a market cap of £39.3 million (GBp 3.93 billion), Ventus trades at a P/E of approximately 6.1x based on FY 2021 earnings, suggesting modest valuation relative to earnings. The zero beta indicates low correlation to broader markets, appealing to risk-averse investors. Market expectations likely center on sustained renewable energy subsidies and tax benefits.

Strategic Advantages And Outlook

Ventus’s strategic advantage lies in its tax-efficient structure and focus on operational wind assets, reducing execution risk. The UK’s renewable energy policy support provides a favorable backdrop, though regulatory shifts could impact returns. The outlook remains stable, contingent on maintaining its niche and capitalizing on sector growth.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount