investorscraft@gmail.com

Intrinsic ValueVentus 2 VCT Plc (VEN2.L)

Previous Close£90.50
Intrinsic Value
Upside potential
Previous Close
£90.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ventus 2 VCT Plc is a venture capital trust (VCT) listed on the London Stock Exchange, specializing in investments in renewable energy projects, primarily wind farms. The company operates within the UK's alternative energy sector, leveraging government-backed incentives such as tax reliefs to attract investors seeking both financial returns and sustainable impact. Its core revenue model derives from long-term income generated through energy production and sales, supported by stable regulatory frameworks. As a VCT, Ventus 2 benefits from a niche market position, targeting environmentally conscious investors while contributing to the UK's renewable energy transition. The trust's portfolio is strategically diversified across operational wind assets, ensuring predictable cash flows and mitigating single-project risks. Its market positioning is further strengthened by its focus on smaller-scale, community-adjacent projects, which often face less competition than utility-scale developments.

Revenue Profitability And Efficiency

For FY 2021, Ventus 2 reported revenue of £8.3 million, with net income reaching £8.0 million, reflecting strong profitability. The diluted EPS stood at 0.21 GBp, indicating efficient earnings distribution. However, the absence of operating cash flow and capital expenditure data limits deeper efficiency analysis. The trust’s revenue model appears stable, driven by renewable energy generation, though further granularity on cost structures would enhance transparency.

Earnings Power And Capital Efficiency

The trust’s earnings power is underscored by its net income margin of approximately 96%, highlighting minimal operational overheads relative to revenue. With no debt reported, Ventus 2 operates with a capital-efficient structure, relying solely on equity financing. The absence of leverage suggests conservative financial management, though it may limit scalability compared to peers utilizing strategic debt for growth.

Balance Sheet And Financial Health

Ventus 2 maintains a robust balance sheet, with £1.2 million in cash and no outstanding debt, signaling strong liquidity and financial flexibility. The trust’s equity-heavy structure aligns with its low-risk profile, though the lack of leverage may constrain aggressive expansion. The absence of dividend payouts further reinforces its focus on capital retention for reinvestment.

Growth Trends And Dividend Policy

The trust’s growth is tied to the UK’s renewable energy sector, benefiting from regulatory tailwinds. However, its zero dividend policy may deter income-focused investors, prioritizing capital appreciation instead. The £51.0 million market cap suggests moderate investor confidence, though sector-wide volatility could impact valuation. Future growth may hinge on portfolio diversification or participation in larger projects.

Valuation And Market Expectations

Trading at a market cap of £51.0 million, Ventus 2’s valuation reflects its niche focus and stable cash flows. The absence of beta data implies low correlation with broader markets, typical for alternative energy VCTs. Investors likely price in regulatory stability and long-term energy demand, though sector-specific risks such as policy shifts could alter expectations.

Strategic Advantages And Outlook

Ventus 2’s strategic advantage lies in its tax-efficient structure and renewable energy focus, aligning with global decarbonization trends. Its debt-free balance sheet provides resilience, but reliance on UK policy continuity poses risks. The outlook remains cautiously positive, dependent on the trust’s ability to identify high-yield projects and navigate evolving energy markets.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount