investorscraft@gmail.com

Intrinsic ValueVeritone, Inc. (VERI)

Previous Close$3.57
Intrinsic Value
Upside potential
Previous Close
$3.57

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Veritone, Inc. operates at the intersection of artificial intelligence and enterprise software, providing AI-powered solutions primarily for media, legal, and government sectors. The company leverages its proprietary aiWARE platform to deliver cognitive computing capabilities, including speech recognition, natural language processing, and data analytics. Veritone’s revenue model is subscription-based, with additional fees for customization and professional services, positioning it as a SaaS provider in the competitive AI-as-a-service market. The company targets high-growth verticals where regulatory compliance and data-driven decision-making are critical, differentiating itself through vertical-specific AI applications. Despite strong sector potential, Veritone faces competition from larger tech firms and niche AI providers, requiring continuous innovation to maintain its market position. Its focus on scalable, industry-tailored solutions provides a defensible niche, though broader adoption remains a challenge.

Revenue Profitability And Efficiency

Veritone reported revenue of $92.6 million for FY 2024, reflecting its growing but still unprofitable operations. The company posted a net loss of $37.4 million, with diluted EPS at -$0.98, indicating persistent cost pressures. Operating cash flow was negative at $24.7 million, exacerbated by capital expenditures of $6.1 million, underscoring ongoing investments in platform development and market expansion.

Earnings Power And Capital Efficiency

Veritone’s negative earnings and cash flows highlight its current reliance on external funding to sustain operations. The company’s capital efficiency remains constrained by high R&D and sales costs, typical for growth-stage SaaS firms. While its AI platform holds long-term potential, near-term profitability is challenged by scaling expenses and competitive pricing pressures in the AI software market.

Balance Sheet And Financial Health

Veritone’s balance sheet shows $16.9 million in cash and equivalents against $119.9 million in total debt, raising liquidity concerns. The high debt load relative to cash reserves suggests potential refinancing risks, though the absence of dividends preserves capital for operational needs. The company’s financial health hinges on improving cash generation or securing additional funding to meet obligations.

Growth Trends And Dividend Policy

Veritone’s growth is driven by AI adoption in its target sectors, though profitability remains elusive. The company does not pay dividends, reinvesting all cash flows into growth initiatives. Future trends depend on its ability to monetize its aiWARE platform more effectively while controlling costs, with scalability being a critical factor for sustainable expansion.

Valuation And Market Expectations

The market likely prices Veritone based on its growth potential in AI rather than current fundamentals. Negative earnings and high debt may weigh on valuation multiples, but sector optimism could support speculative interest. Investors appear to bet on long-term AI adoption, though execution risks remain significant.

Strategic Advantages And Outlook

Veritone’s strategic advantage lies in its vertical-specific AI applications, which cater to niche regulatory and operational needs. However, the outlook is cautious due to financial constraints and competitive pressures. Success hinges on achieving scale, improving unit economics, and securing partnerships to broaden its market reach. Near-term challenges persist, but the company’s technology could yield dividends if adoption accelerates.

Sources

10-K filing, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount