investorscraft@gmail.com

Intrinsic ValueVertical Exploration Inc. (VERT.V)

Previous Close$0.04
Intrinsic Value
Upside potential
Previous Close
$0.04

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Vertical Exploration Inc. operates as a junior mining exploration company focused on developing industrial mineral properties within Canada's basic materials sector. The company's primary asset is its 100% owned St-Onge Wollastonite project, encompassing 1,465 hectares in Quebec's Saguenay-Lac-St-Jean region. Wollastonite, a calcium silicate mineral, serves specialized industrial applications including ceramics, plastics, paints, and construction materials due to its unique properties like high brightness and needle-shaped crystals. As an early-stage exploration entity, Vertical Exploration's revenue model is entirely predicated on advancing its mineral property through exploration phases to ultimately achieve production or strategic partnership opportunities. The company operates in a capital-intensive niche where successful market positioning requires demonstrating resource potential to attract development capital or acquisition interest from larger industrial materials producers. Vertical Exploration's strategic focus on a single, underexplored wollastonite deposit distinguishes it within the junior mining landscape, though it faces significant competition for investment from more advanced mineral development companies across various commodity sectors.

Revenue Profitability And Efficiency

The company remains in a pre-revenue development stage with no recorded revenue for the period. Operating efficiency metrics reflect the exploratory nature of its business, with negative operating cash flow of CAD 221,660 and a net loss of CAD 431,686. Capital expenditures of CAD 47,215 indicate ongoing investment in mineral property evaluation, consistent with the company's exploration-focused operational phase where profitability metrics are not yet applicable.

Earnings Power And Capital Efficiency

Vertical Exploration currently demonstrates negative earnings power, reporting a diluted EPS of CAD -0.0029, which aligns with expectations for a junior mining company in the exploration phase. Capital allocation is directed toward advancing the St-Onge Wollastonite project, with limited cash generation capabilities until potential future development or partnership milestones are achieved. The absence of revenue streams necessitates reliance on equity financing to fund ongoing exploration activities.

Balance Sheet And Financial Health

The balance sheet reflects the company's early-stage status with minimal cash reserves of CAD 24,378 and no debt obligations. With a market capitalization of approximately CAD 6.88 million, the financial structure is characterized by equity financing, though the modest cash position relative to negative cash flows indicates potential near-term funding requirements to sustain exploration programs and corporate operations.

Growth Trends And Dividend Policy

As an exploration-stage company, growth is measured through project advancement milestones rather than financial metrics. The absence of a dividend policy is consistent with the company's developmental focus, where all available capital is allocated to exploration activities. Future growth prospects are contingent upon successful resource definition, technical studies, and potential development of the St-Onge Wollastonite property.

Valuation And Market Expectations

The market valuation of approximately CAD 6.88 million primarily reflects speculative interest in the unexplored potential of the company's mineral assets rather than current financial performance. The exceptionally low beta of 0.019 suggests limited correlation with broader market movements, characteristic of micro-cap exploration companies whose valuation is driven by project-specific developments rather than macroeconomic factors.

Strategic Advantages And Outlook

The company's strategic position hinges on its 100% ownership of the St-Onge Wollastonite project in a mining-friendly jurisdiction. The outlook remains contingent on successful exploration results, technical validation of the deposit's economic potential, and the ability to secure additional funding for advanced development stages. Key challenges include navigating the capital-intensive path from exploration to potential production while managing the inherent geological and financing risks associated with junior mining ventures.

Sources

Company descriptionFinancial metrics from exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount