Data is not available at this time.
Veganz Group AG operates in the competitive packaged foods sector, specializing in plant-based alternatives across multiple categories, including bakery, dairy substitutes, ready meals, and snacks. The company leverages a multi-channel distribution strategy, supplying products to over 25,000 points of sale, including retailers, discounters, and online platforms, while maintaining a small physical retail presence in Berlin. Veganz differentiates itself through a broad product portfolio catering to the growing demand for vegan and organic options, positioning it as a niche player in the European plant-based food market. The company’s focus on innovation and sustainability aligns with shifting consumer preferences toward ethical and health-conscious consumption, though it faces intense competition from both established food conglomerates and agile startups. While Veganz has expanded internationally, its primary revenue base remains concentrated in German-speaking markets, limiting its scale compared to global competitors.
In FY 2023, Veganz reported revenue of €16.4 million, reflecting its niche market presence. However, profitability remains challenged, with a net loss of €9.5 million and negative operating cash flow of €3.8 million, indicating high operational costs relative to scale. Capital expenditures of €2.2 million suggest ongoing investments in production or distribution, though efficiency metrics are strained by the company’s early-stage growth dynamics.
The company’s diluted EPS of -€7.64 underscores significant earnings pressure, likely due to fixed-cost absorption and competitive pricing in the plant-based sector. Negative cash flow from operations further highlights capital inefficiencies, though its €5.3 million cash reserve provides short-term liquidity. Veganz’s ability to scale profitably will depend on expanding margins through higher volumes or premium pricing.
Veganz’s balance sheet shows €5.3 million in cash against €9.6 million in total debt, indicating moderate leverage. The net debt position of €4.3 million suggests reliance on external financing, though the absence of dividends aligns with its growth-focused strategy. Liquidity appears manageable in the near term, but sustained losses could necessitate additional capital raises.
Revenue trends are not disclosed for FY 2023, but the plant-based food market’s growth offers long-term potential. Veganz retains all earnings for reinvestment, with no dividend payouts, consistent with its focus on expanding market share. International expansion and product innovation are likely key growth levers, though execution risks persist.
With a market cap of €18.2 million, Veganz trades at approximately 1.1x revenue, reflecting investor skepticism about near-term profitability. The low beta (0.58) suggests relative insulation from market volatility, but the stock’s appeal hinges on demonstrating scalable economics in a crowded sector.
Veganz’s strengths lie in its diversified vegan product range and alignment with sustainability trends. However, achieving profitability will require operational scaling and cost discipline. The outlook remains cautious, with success contingent on capturing market share in a high-growth but increasingly competitive industry.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |