Data is not available at this time.
Village Farms International, Inc. operates in the cannabis and produce sectors, leveraging controlled environment agriculture (CEA) to cultivate high-quality products. The company generates revenue through its cannabis operations under Pure Sunfarms in Canada and its U.S. CBD segment, alongside traditional produce sales. Village Farms differentiates itself through vertical integration, cost-efficient greenhouse technology, and regulatory compliance, positioning it as a competitive player in North America's evolving cannabis market while maintaining a foothold in the fresh produce industry. Its diversified revenue streams mitigate sector-specific risks, though exposure to regulatory shifts remains a key consideration. The company’s focus on premium-grade cannabis and operational scalability supports its ambition to capture market share in both recreational and medicinal segments, while its produce division provides stable cash flow.
For FY 2024, Village Farms reported revenue of $336.2 million, reflecting its dual focus on cannabis and produce. However, net income stood at -$35.9 million, with diluted EPS of -$0.32, indicating ongoing profitability challenges. Operating cash flow was $10.3 million, while capital expenditures totaled -$10.1 million, suggesting restrained reinvestment amid margin pressures. The company’s ability to improve operational efficiency will be critical to narrowing losses.
Negative earnings highlight persistent hurdles in scaling profitability, particularly in cannabis, where pricing and regulatory costs weigh on margins. Operating cash flow remains modest relative to revenue, signaling room for improved working capital management. The company’s capital expenditures are disciplined, but higher returns on invested capital will be necessary to justify further investments in capacity or market expansion.
Village Farms holds $24.6 million in cash against $47.5 million in total debt, reflecting a leveraged but manageable position. The absence of dividends aligns with its focus on preserving liquidity. While the balance sheet shows moderate leverage, sustained negative earnings could strain financial flexibility if not offset by improved cash generation or external financing.
Revenue growth hinges on cannabis market expansion and operational scaling, though profitability trends remain a concern. The company does not pay dividends, prioritizing reinvestment or debt reduction. Future growth may depend on regulatory tailwinds, cost optimization, and market penetration in higher-margin cannabis products, but execution risks persist.
The market likely prices VFF with skepticism given its unprofitability and sector volatility. Investors may assign value to its asset-light greenhouse model and potential for margin improvement, but sustained losses and cannabis industry headwinds temper optimism. Valuation multiples should be contextualized against peers with clearer paths to profitability.
Village Farms’ vertically integrated model and CEA expertise provide cost advantages, but profitability remains elusive. Regulatory developments in cannabis, particularly U.S. federal reform, could unlock growth. Near-term priorities include margin recovery and debt management, while long-term success depends on scaling high-margin cannabis operations and maintaining produce segment stability.
Company filings (CIK: 0001584549), FY 2024 financial data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |