Data is not available at this time.
VinFast Auto Ltd. operates in the electric vehicle (EV) manufacturing sector, focusing on the design, production, and sale of electric cars, e-scooters, and e-buses. The company targets both domestic and international markets, leveraging Vietnam's growing industrial base and cost advantages. VinFast differentiates itself through vertically integrated manufacturing, in-house battery technology, and aggressive expansion into North America and Europe, positioning itself as a challenger to established EV players like Tesla and traditional automakers transitioning to electrification. The company's revenue model hinges on direct sales, leasing, and battery subscription services, with a long-term vision to capitalize on the global shift toward sustainable mobility. Despite its ambitious growth strategy, VinFast faces intense competition, high capital intensity, and execution risks as it scales production and distribution. Its market position remains nascent, with brand recognition and customer trust still developing outside its home market.
VinFast reported revenue of VND 44.02 trillion for FY 2024, reflecting its early-stage commercialization efforts. However, the company posted a net loss of VND 77.27 trillion, underscoring significant upfront investments in production capacity, R&D, and market expansion. Operating cash flow was negative at VND 30.47 trillion, while capital expenditures totaled VND 16.69 trillion, highlighting the capital-intensive nature of its growth phase. Efficiency metrics remain under pressure due to low economies of scale.
The company's diluted EPS of -VND 1.32 reflects its current lack of earnings power amid heavy spending. Negative operating cash flow and high capital expenditures suggest limited near-term capital efficiency, though these investments are critical for long-term competitiveness. VinFast's ability to achieve positive unit economics and scale production will be pivotal in improving its earnings trajectory.
VinFast's balance sheet shows VND 3.31 trillion in cash and equivalents against total debt of VND 146.40 trillion, indicating a leveraged position. The high debt load raises concerns about financial flexibility, particularly given ongoing cash burn. The company may require additional funding to sustain its expansion plans and navigate near-term liquidity challenges.
VinFast is in a high-growth phase, prioritizing market penetration over profitability. The company has not declared dividends, reinvesting all cash flows into capacity expansion and product development. Growth trends will depend on successful international rollout, model diversification, and achieving production scale to reduce per-unit costs.
Market expectations for VinFast hinge on its ability to execute its global expansion and achieve breakeven. Current valuation likely reflects optimism about long-term EV adoption but discounts near-term execution risks and competitive pressures. Investor sentiment will be sensitive to delivery volumes, margin trends, and capital-raising activities.
VinFast benefits from vertical integration, government support in Vietnam, and first-mover advantages in emerging EV markets. However, its outlook is contingent on overcoming operational hurdles, building brand loyalty, and securing sustainable financing. Success in North America and Europe will be critical to validating its global ambitions and transitioning toward profitability.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |