Data is not available at this time.
Varengold Bank AG operates as a specialized financial institution offering marketplace and transaction banking services across Germany, the UK, and Bulgaria. The bank’s core revenue model is built on diversified financial products, including call and fixed-term deposits, structured finance, trade finance, and capital market solutions. Its client base spans private and commercial customers, leveraging niche expertise in Lombard credits and international payment transactions to differentiate itself from larger regional competitors. Positioned as a flexible alternative to traditional banks, Varengold focuses on tailored financial solutions, particularly in trade and export finance, where it capitalizes on cross-border opportunities. The bank’s market position is reinforced by its ability to provide bespoke debt and equity capital market products, catering to underserved segments. Despite its smaller scale, Varengold maintains a strategic foothold in Germany’s competitive banking sector by combining agility with specialized service offerings, though it faces challenges in scaling against dominant incumbents.
In FY 2022, Varengold Bank AG reported revenue of €90.8 million, with net income reaching €9.1 million, translating to a diluted EPS of €0.90. The absence of reported operating cash flow and capital expenditures suggests a focus on balance sheet-driven operations. The bank’s profitability metrics reflect efficient cost management, though further details on operational efficiency ratios are unavailable.
The bank’s earnings power is underscored by its ability to generate consistent net income despite a modest market cap. With no dividend payouts, retained earnings likely support capital reinvestment. However, the lack of disclosed return metrics (e.g., ROE or ROA) limits a deeper assessment of capital efficiency.
Varengold’s balance sheet shows €13.9 million in cash and equivalents against €44.8 million in total debt, indicating moderate leverage. The debt-to-equity structure appears manageable, but without detailed liquidity ratios, the bank’s financial resilience remains partially opaque. The absence of dividend distributions may signal a conservative approach to capital allocation.
The bank’s growth trajectory is not explicitly detailed, though its revenue and net income suggest stable operations. A zero-dividend policy implies reinvestment priorities, possibly targeting organic expansion or niche market penetration. Historical trends would clarify whether this aligns with long-term strategic goals.
With a market cap of €28.3 million and a near-zero beta, Varengold trades as a micro-cap with minimal systemic risk exposure. The P/E ratio, inferred from EPS, suggests modest market expectations, though sector-specific multiples are needed for context. Investor sentiment appears neutral, reflecting its niche positioning.
Varengold’s agility in structured finance and cross-border services provides a competitive edge, but its small scale limits economies of scope. The outlook hinges on its ability to sustain profitability in a high-interest-rate environment while navigating regulatory pressures. Strategic partnerships or digital innovation could enhance its market relevance.
Company description, financial data from disclosed FY 2022 figures, and market metrics from exchange filings.
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |