Data is not available at this time.
Victoria Gold Corp. is a gold-focused mining company operating primarily in Canada, with its flagship asset being the Dublin Gulch property in Yukon. The company’s core revenue model centers on gold production from its Eagle and Olive-Shamrock deposits, leveraging a vertically integrated approach from exploration to extraction. As a mid-tier gold producer, Victoria Gold benefits from a stable jurisdictional environment in Canada, mitigating geopolitical risks common in other mining regions. The company’s market position is reinforced by its 100% ownership of Dublin Gulch, which spans 555 square kilometers and offers long-term resource potential. Victoria Gold operates in a competitive sector where scale and operational efficiency are critical, positioning itself as a cost-conscious producer with a focus on sustainable mining practices. Its strategic focus on high-grade deposits and exploration upside provides a balance between near-term cash flow and long-term growth opportunities. The company’s ability to maintain low all-in sustaining costs (AISC) relative to peers enhances its resilience to gold price volatility, a key differentiator in the cyclical gold market.
In FY 2023, Victoria Gold reported revenue of CAD 416.9 million, driven by gold sales, with net income of CAD 25.1 million, reflecting operational execution amid fluctuating gold prices. The company generated CAD 93.5 million in operating cash flow, underscoring its ability to convert production into liquidity. Capital expenditures of CAD 88.6 million were directed toward sustaining and growth initiatives, balancing reinvestment with profitability.
Victoria Gold’s diluted EPS of CAD 0.38 demonstrates modest earnings power, though the figure is sensitive to gold price movements. The company’s capital efficiency is evident in its ability to fund exploration and development internally, supported by operating cash flow. However, its beta of 1.735 indicates higher volatility relative to the market, typical of gold equities.
The company’s balance sheet shows CAD 15 million in cash and equivalents against total debt of CAD 239.6 million, reflecting a leveraged but manageable position. With no dividends paid, Victoria Gold prioritizes debt reduction and reinvestment in its core assets. The absence of near-term liquidity concerns is supported by its operating cash flow generation.
Victoria Gold’s growth is tied to its ability to expand reserves and optimize production at Dublin Gulch. The company does not currently pay dividends, opting to reinvest cash flow into exploration and debt reduction. Its market cap of CAD 32.5 million suggests investor caution, possibly due to operational or commodity price risks.
The market values Victoria Gold at a modest multiple, reflecting its mid-tier status and exposure to gold price volatility. Investors likely weigh its exploration potential against execution risks, with the stock’s high beta indicating sensitivity to macroeconomic factors affecting gold.
Victoria Gold’s strategic advantages include its low-cost production profile and jurisdictional safety in Canada. The outlook hinges on gold price stability and successful resource expansion at Dublin Gulch. Operational efficiency and disciplined capital allocation will be critical to sustaining competitiveness in a challenging sector.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |