investorscraft@gmail.com

Intrinsic ValueVisible Gold Mines Inc. (VGD.V)

Previous Close$0.16
Intrinsic Value
Upside potential
Previous Close
$0.16

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Visible Gold Mines Inc. operates as a junior mineral exploration company focused exclusively on gold discovery within the prolific mining jurisdictions of Québec, Canada. The company's fundamental business model centers on the strategic acquisition, exploration, and development of early-stage gold properties, with the objective of defining economically viable mineral resources that can be advanced or monetized through joint ventures or outright sales to larger mining producers. Its revenue generation is entirely prospective, contingent upon successful exploration outcomes leading to asset transactions or future production, rather than current operations. Visible Gold Mines maintains a portfolio of multiple projects, primarily the Cadillac, Piko, and Horsefly properties, situated in geologically favorable regions like the Abitibi greenstone belt, known for its high gold endowment. This positions the company within the high-risk, high-reward segment of the basic materials sector, competing for capital and investor attention against numerous other junior explorers. Its market position is defined by its focused Québec footprint, leveraging local expertise to secure land packages in underexplored areas with significant geological potential, aiming to create shareholder value through the drill bit.

Revenue Profitability And Efficiency

As a pre-revenue exploration company, Visible Gold Mines reported no revenue for the fiscal period. The company's financial performance reflects the inherent costs of mineral exploration, resulting in a net loss of CAD 702,029. This negative earnings profile is typical for junior miners in the development phase, where capital is allocated entirely to advancing exploration projects rather than generating operating income. The absence of revenue underscores the speculative nature of the investment, with value creation dependent entirely on future exploration success.

Earnings Power And Capital Efficiency

The company's earnings power is currently negative, with a diluted loss per share of CAD 0.02. Operating cash flow was also negative at CAD 125,337, indicating that the business is consuming cash to fund its exploration activities. With no capital expenditures reported for the period, the cash outflow was directed towards general and administrative costs and exploration work, highlighting a capital-intensive model focused on long-term asset development rather than short-term profitability.

Balance Sheet And Financial Health

Visible Gold Mines maintains a modest balance sheet with cash and equivalents of CAD 33,613. The company carries a total debt of CAD 74,894, which is relatively small but results in a net debt position. This limited liquidity and leveraged position indicate a constrained financial capacity for funding significant exploration programs without raising additional capital through equity financings or forming joint venture partnerships to share costs and dilute risk.

Growth Trends And Dividend Policy

Growth for Visible Gold Mines is measured by the advancement of its exploration projects rather than financial metrics. The company does not pay a dividend, which is consistent with its stage of development, as all available capital is reinvested into exploration efforts to increase the value of its mineral property portfolio. The primary growth trajectory is tied to the technical progress and resource definition across its various properties in Québec.

Valuation And Market Expectations

With a market capitalization of approximately CAD 4.46 million, the market's valuation of Visible Gold Mines reflects the speculative potential of its exploration portfolio rather than any current cash flow. The beta of 1.208 suggests the stock is expected to be more volatile than the broader market, which is characteristic of junior mining stocks whose fortunes are closely tied to gold price fluctuations and exploration news flow.

Strategic Advantages And Outlook

The company's strategic advantage lies in its focused portfolio within the mining-friendly jurisdiction of Québec, a region with excellent infrastructure and a history of major gold discoveries. The outlook is entirely dependent on the success of its exploration programs. Key value drivers will be the results from drilling campaigns on its flagship properties, its ability to secure funding for continued work, and its capacity to attract partners to advance projects, all within the context of the gold price environment.

Sources

Company Public Filings (SEDAR)TSXV

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount