Data is not available at this time.
Victorian Plumbing Group plc is a leading online retailer specializing in bathroom products and accessories, catering to both B2C and trade customers. The company operates in the competitive home improvement sector, leveraging its extensive product portfolio of approximately 125 brands, including in-house designs. Its offerings span tiles, flooring, lighting, and other bathroom essentials, positioning it as a one-stop shop for renovation needs. Victorian Plumbing differentiates itself through a strong digital presence, efficient logistics, and a curated selection of high-quality products. The company capitalizes on the growing trend of online home improvement shopping, benefiting from consumer preference for convenience and competitive pricing. Its market position is reinforced by a vertically integrated model that combines design, sourcing, and distribution, allowing for better margin control and customer experience. While the UK market remains its core focus, the company’s scalable online platform provides potential for geographic expansion.
Victorian Plumbing reported revenue of £295.7 million for the period, with net income of £5.5 million, reflecting a modest but stable profitability margin. Operating cash flow stood at £17.4 million, indicating effective working capital management. Capital expenditures of £21 million suggest ongoing investments in infrastructure and digital capabilities to sustain growth. The company’s ability to maintain positive cash flow despite competitive pressures underscores its operational efficiency.
The company’s diluted EPS of 1.68p highlights its earnings potential, though margins remain constrained by sector competition and cost pressures. Victorian Plumbing’s capital efficiency is evident in its ability to generate cash flow while funding growth initiatives. The balance between reinvestment and profitability will be critical as it scales its operations and expands its product lines.
Victorian Plumbing holds £11.2 million in cash and equivalents, against total debt of £46.1 million, indicating a manageable leverage position. The company’s liquidity appears adequate to meet short-term obligations, though its debt levels warrant monitoring amid rising interest rates. A disciplined approach to capital allocation will be essential to maintaining financial flexibility.
The company’s growth is tied to the expanding online home improvement market, with potential upside from product diversification and geographic reach. Victorian Plumbing offers a dividend of 2p per share, signaling confidence in its cash-generating ability. However, dividend sustainability will depend on maintaining profitability and balancing shareholder returns with reinvestment needs.
With a market cap of approximately £256 million and a beta of 0.98, Victorian Plumbing trades in line with sector volatility. Investors likely price in expectations of steady growth, though competitive and macroeconomic risks persist. Valuation multiples should be assessed against peers to gauge relative attractiveness.
Victorian Plumbing’s key strengths include its digital-first model, strong brand curation, and efficient supply chain. The outlook hinges on its ability to capitalize on e-commerce trends while navigating cost inflation and competition. Strategic investments in technology and customer experience could further solidify its market position.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |