investorscraft@gmail.com

Intrinsic ValueVidendum Plc (VID.L)

Previous Close£12.50
Intrinsic Value
Upside potential
Previous Close
£12.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Videndum Plc operates in the consumer electronics sector, specializing in products and services that facilitate high-quality content capture and sharing across broadcast, cinematic, video, photographic, and smartphone applications. The company’s diversified portfolio spans three divisions: Imaging Solutions, Production Solutions, and Creative Solutions, each targeting distinct customer segments, including professional photographers, videographers, independent content creators, broadcasters, and enterprises. Videndum’s revenue model is driven by hardware sales, equipment rentals, and technical solutions, positioning it as a key enabler for both amateur and professional content creators globally. The company’s market position is bolstered by its long-standing heritage, dating back to 1909, and its ability to adapt to evolving industry trends, such as the rise of influencer marketing and live streaming. Despite competition from larger electronics manufacturers, Videndum differentiates itself through specialized, high-performance products tailored to niche professional needs, reinforcing its reputation in the broadcast and cinematic equipment space.

Revenue Profitability And Efficiency

Videndum reported revenue of 283.6 million GBp for the period, reflecting its broad market reach across multiple divisions. However, the company posted a net loss of 147 million GBp, with diluted EPS at -1.56 GBp, indicating significant profitability challenges. Operating cash flow stood at 12.7 million GBp, while capital expenditures were -7.9 million GBp, suggesting restrained investment activity amid financial pressures.

Earnings Power And Capital Efficiency

The company’s negative earnings and diluted EPS highlight strained earnings power, likely impacted by macroeconomic headwinds or operational inefficiencies. With an operating cash flow of 12.7 million GBp, Videndum maintains some liquidity, but its capital efficiency appears constrained, as evidenced by the modest cash flow relative to its revenue base and net loss.

Balance Sheet And Financial Health

Videndum’s balance sheet shows 57.3 million GBp in cash and equivalents against total debt of 190.3 million GBp, indicating a leveraged position. The absence of dividends and a negative net income further underscore financial stress, though the company’s cash reserves provide a buffer for near-term obligations.

Growth Trends And Dividend Policy

Growth trends are muted, with no dividend payments and a significant net loss. The company’s focus appears to be on stabilizing operations rather than aggressive expansion, as reflected in its limited capital expenditures and lack of shareholder returns.

Valuation And Market Expectations

With a market cap of approximately 79.3 million GBp and a beta of 0.664, Videndum is perceived as a relatively low-volatility stock, though its negative earnings and high debt load may weigh on investor sentiment. The market likely expects a turnaround strategy to address profitability challenges.

Strategic Advantages And Outlook

Videndum’s strategic advantages lie in its specialized product offerings and established brand in professional content creation. However, the outlook remains cautious due to financial strain. Success will depend on cost management, debt reduction, and capitalizing on trends like live streaming and influencer-driven demand for high-quality production tools.

Sources

Company description, financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount