investorscraft@gmail.com

Intrinsic ValueVeolia Environnement S.A. (VIE.PA)

Previous Close31.63
Intrinsic Value
Upside potential
Previous Close
31.63

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Veolia Environnement S.A. is a global leader in environmental services, specializing in water, waste, and energy management solutions. The company operates across three core segments: water services, waste management, and energy optimization, serving municipalities and industrial clients worldwide. Veolia’s integrated approach combines resource recovery, circular economy principles, and sustainability-driven innovations, positioning it as a critical player in the transition toward greener infrastructure. With operations spanning 48 countries, the company leverages its scale and technological expertise to address pressing environmental challenges while maintaining long-term contracts that ensure stable revenue streams. Veolia’s market leadership is reinforced by its ability to provide end-to-end solutions, from water treatment to waste-to-energy conversion, giving it a competitive edge in an industry increasingly focused on decarbonization and regulatory compliance. The company’s strategic acquisitions, such as the integration of Suez, further solidify its dominance in Europe and expand its footprint in emerging markets.

Revenue Profitability And Efficiency

Veolia reported revenue of €44.7 billion for the latest fiscal year, reflecting its broad geographic and operational diversification. Net income stood at €1.1 billion, with a diluted EPS of €1.48, indicating steady profitability despite macroeconomic headwinds. The company generated €5.0 billion in operating cash flow, underscoring its ability to convert revenue into cash efficiently. Capital expenditures were not disclosed, but Veolia’s focus on asset-light solutions in some segments helps maintain healthy cash flow margins.

Earnings Power And Capital Efficiency

Veolia’s earnings power is supported by its recurring revenue model, driven by long-term utility contracts and public-private partnerships. The company’s capital efficiency is evident in its ability to manage large-scale infrastructure projects while maintaining disciplined investment returns. Its diversified service offerings mitigate sector-specific risks, contributing to stable earnings across economic cycles.

Balance Sheet And Financial Health

Veolia’s balance sheet shows €9.6 billion in cash and equivalents against €20.0 billion in total debt, reflecting a leveraged but manageable position. The company’s liquidity is robust, supported by strong operating cash flows. Its debt profile is structured to align with long-term asset lives, ensuring financial flexibility for strategic investments and acquisitions.

Growth Trends And Dividend Policy

Veolia has demonstrated consistent growth through organic expansion and strategic acquisitions, particularly in waste and energy services. The company pays a dividend of €1.40 per share, offering a yield that appeals to income-focused investors. Future growth is expected to be driven by increasing global demand for sustainable resource management and energy transition solutions.

Valuation And Market Expectations

With a market capitalization of €22.2 billion and a beta of 1.12, Veolia is viewed as a moderately volatile stock with defensive characteristics due to its essential services. The market prices in steady growth, supported by regulatory tailwinds and the company’s leading position in environmental infrastructure.

Strategic Advantages And Outlook

Veolia’s strategic advantages include its global scale, technological expertise, and entrenched relationships with public-sector clients. The outlook remains positive, with increasing regulatory emphasis on sustainability and circular economy practices likely to drive demand for its services. The integration of Suez enhances its competitive positioning, though execution risks remain a focus for investors.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount