investorscraft@gmail.com

Intrinsic ValueVIEL & Cie, S.A. (VIL.PA)

Previous Close18.05
Intrinsic Value
Upside potential
Previous Close
18.05

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

VIEL & Cie operates as a diversified financial services firm with a strong presence in interdealer broking, online trading, and private banking across Europe, the Middle East, Africa, the Americas, and the Asia-Pacific region. The company specializes in brokerage services for a broad spectrum of financial instruments, including derivatives, equities, bonds, and commodities, positioning itself as a key intermediary in global capital markets. Its online trading platform caters to retail and institutional clients, offering access to equities, forex, and CFDs, complemented by execution and educational resources. Additionally, VIEL & Cie provides private banking and asset management services, targeting high-net-worth individuals and independent financial advisors. The firm’s diversified revenue streams and geographic reach underscore its resilience in volatile markets, while its subsidiary structure under Viel et Compagnie-Finance SE enhances operational synergies. As a mid-sized player in the competitive financial services sector, VIEL & Cie leverages its niche expertise in derivatives and brokerage to maintain a stable market position, though it faces pressure from larger global investment banks and fintech disruptors.

Revenue Profitability And Efficiency

VIEL & Cie reported revenue of €1.18 billion, with net income of €120.7 million, reflecting a net margin of approximately 10.2%. The company’s operating cash flow of €130.9 million indicates solid cash generation, while capital expenditures of €9 million suggest disciplined investment in growth. These metrics highlight efficient operations and a balanced approach to profitability and reinvestment.

Earnings Power And Capital Efficiency

The company’s diluted EPS of €1.79 demonstrates its ability to translate revenue into shareholder value. With a market capitalization of €980.1 million and a beta of 0.32, VIEL & Cie exhibits lower volatility compared to broader financial markets, appealing to risk-averse investors. Its capital efficiency is further evidenced by stable cash flows and prudent debt management.

Balance Sheet And Financial Health

VIEL & Cie maintains a robust balance sheet, with €494 million in cash and equivalents against total debt of €446.4 million, indicating a healthy liquidity position. The manageable debt level and strong cash reserves provide flexibility for strategic initiatives and buffer against market downturns, reinforcing financial stability.

Growth Trends And Dividend Policy

The company’s growth is supported by its diversified service offerings and geographic reach. A dividend of €0.40 per share reflects a commitment to returning capital to shareholders, though the payout ratio remains conservative, allowing room for reinvestment. Future growth may hinge on expanding its digital trading platforms and private banking services in emerging markets.

Valuation And Market Expectations

Trading at a market cap of €980.1 million, VIEL & Cie’s valuation reflects its niche positioning and steady earnings. The low beta suggests investor confidence in its resilience, though its growth prospects may be tempered by competition and regulatory pressures in the financial services sector.

Strategic Advantages And Outlook

VIEL & Cie’s strengths lie in its diversified revenue streams, expertise in derivatives, and strong private banking segment. The outlook remains cautiously optimistic, with opportunities in digital transformation and emerging markets. However, macroeconomic volatility and competitive pressures pose risks, requiring continued focus on operational efficiency and innovation.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount