investorscraft@gmail.com

Intrinsic ValueVinci Compass Investments Ltd. (VINP)

Previous Close$12.51
Intrinsic Value
Upside potential
Previous Close
$12.51

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Vinci Partners Investments Ltd. operates as a leading alternative investment platform in Brazil, specializing in asset management, wealth management, and investment advisory services. The firm caters to institutional and high-net-worth clients, offering diversified strategies across private equity, real estate, infrastructure, credit, and public equities. Vinci Partners differentiates itself through deep local market expertise, a robust track record, and a multi-product platform that aligns with Brazil’s evolving capital markets. The company’s revenue model is primarily fee-based, driven by management fees and performance fees tied to investment returns, ensuring alignment with client outcomes. Its market position is strengthened by a disciplined investment approach, regulatory expertise, and a reputation for transparency in a region where alternative investments are gaining traction amid economic reforms and capital market growth.

Revenue Profitability And Efficiency

Vinci Partners reported revenue of $665.1 million for FY 2024, with net income of $118.2 million, reflecting a net margin of approximately 17.8%. Diluted EPS stood at $2.08, demonstrating solid earnings power. Operating cash flow was $209.8 million, supported by strong fee income and disciplined cost management. Capital expenditures of -$19.3 million suggest efficient reinvestment relative to operational scale.

Earnings Power And Capital Efficiency

The company’s earnings are underpinned by recurring management fees and performance-linked incentives, providing stability and upside potential. With $223.3 million in cash and equivalents against $981.0 million in total debt, Vinci Partners maintains a balanced capital structure. The firm’s ability to generate consistent cash flow supports its capacity to service debt while funding growth initiatives.

Balance Sheet And Financial Health

Vinci Partners’ balance sheet reflects a prudent mix of liquidity and leverage, with cash reserves covering near-term obligations. Total debt of $981.0 million is manageable given the firm’s cash flow generation and asset-light model. The equity base remains robust, with 56.8 million shares outstanding, providing flexibility for strategic moves or shareholder returns.

Growth Trends And Dividend Policy

The company has demonstrated growth in assets under management (AUM) and fee-related earnings, benefiting from Brazil’s expanding alternatives market. A dividend of $0.60 per share signals a commitment to returning capital to shareholders, though payout ratios remain conservative to retain funds for organic and inorganic expansion opportunities.

Valuation And Market Expectations

Vinci Partners trades at a P/E multiple reflective of its growth trajectory and Brazil’s macroeconomic risks. Market expectations likely hinge on the firm’s ability to sustain AUM growth and margin stability amid competitive and regulatory pressures in the region.

Strategic Advantages And Outlook

Vinci Partners’ local expertise, diversified product suite, and strong client relationships position it well for long-term growth. The outlook remains positive, contingent on Brazil’s economic recovery and continued investor appetite for alternative assets. Strategic initiatives may include product innovation and partnerships to capture emerging opportunities in Latin America’s capital markets.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount