investorscraft@gmail.com

Intrinsic ValueViomi Technology Co., Ltd (VIOT)

Previous Close$1.33
Intrinsic Value
Upside potential
Previous Close
$1.33

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Viomi Technology Co., Ltd operates in the smart home appliance industry, specializing in IoT-enabled products such as water purifiers, refrigerators, and air conditioners. The company leverages a direct-to-consumer and platform-based revenue model, integrating hardware sales with subscription services and data monetization. Positioned as a mid-tier player in China's competitive smart home market, Viomi differentiates through ecosystem integration, partnering with Xiaomi and other tech firms to enhance its product connectivity and user experience. The company targets urban middle-class consumers seeking affordable yet technologically advanced home solutions, though it faces stiff competition from established brands like Midea and Gree. Viomi’s growth hinges on expanding its product portfolio and improving its service-based revenue streams, which remain underdeveloped compared to hardware sales. The firm’s market position is further challenged by macroeconomic pressures and shifting consumer preferences toward premium brands.

Revenue Profitability And Efficiency

Viomi reported revenue of RMB 2.49 billion in FY 2023, reflecting ongoing demand for its smart home products. However, the company posted a net loss of RMB 84.7 million, driven by elevated operating costs and competitive pricing pressures. Operating cash flow was negative at RMB 103.2 million, exacerbated by high capital expenditures of RMB 110.1 million, indicating strained liquidity amid expansion efforts.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -1.23 underscores its current lack of earnings power, with margins compressed by rising input costs and marketing expenses. Capital efficiency remains weak, as Viomi’s investments in R&D and production have yet to yield proportional returns. The absence of positive free cash flow limits its ability to self-fund growth initiatives.

Balance Sheet And Financial Health

Viomi maintains a moderate financial position, with cash and equivalents of RMB 491.7 million against total debt of RMB 261.9 million. While the balance sheet is not overly leveraged, the negative operating cash flow raises concerns about near-term liquidity. The company’s ability to sustain operations depends on improving profitability or securing additional financing.

Growth Trends And Dividend Policy

Growth trends are muted, with no dividend payments in FY 2023, aligning with its loss-making status. Viomi’s focus remains on scaling its IoT ecosystem, but progress is hindered by market saturation and pricing competition. The lack of a dividend policy reflects its prioritization of reinvestment over shareholder returns, though this strategy has yet to translate into sustainable growth.

Valuation And Market Expectations

Market expectations for Viomi are tempered by its inconsistent profitability and cash flow challenges. The stock’s valuation likely reflects skepticism about its ability to carve out a durable niche in the crowded smart home sector. Investors may demand clearer signs of margin improvement or service revenue traction before assigning a higher multiple.

Strategic Advantages And Outlook

Viomi’s strategic advantages include its Xiaomi partnership and IoT integration capabilities, which could drive long-term user engagement. However, the outlook remains uncertain due to macroeconomic headwinds and intense competition. Success hinges on executing its ecosystem strategy while achieving cost discipline. Without near-term operational improvements, the company risks further erosion of its market position.

Sources

FY 2023 Annual Report (20-F), Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount