investorscraft@gmail.com

Intrinsic ValueValue and Indexed Property Income Trust Plc (VIP.L)

Previous Close£201.75
Intrinsic Value
Upside potential
Previous Close
£201.75

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Value and Indexed Property Income Trust Plc (VIP.L) is a UK-based closed-ended investment trust focused on generating income through a diversified portfolio of dividend-paying small and mid-cap equities, convertible securities, and direct commercial property holdings. The fund operates in the asset management sector, targeting long-term capital appreciation and steady income streams, primarily benchmarked against the FTSE All-Share Index. Its strategy combines fundamental analysis with a disciplined approach to selecting undervalued assets, emphasizing profitability, cash flows, and management quality. The trust’s hybrid approach—blending public equities with direct property investments—provides diversification, though it remains exposed to UK economic conditions. Market positioning is niche, catering to income-seeking investors willing to accept mid-cap volatility for higher yields. Competitive differentiation lies in its dual focus on equities and property, managed by OLIM Ltd., which brings specialized expertise in UK small-cap and real estate markets.

Revenue Profitability And Efficiency

The trust reported negative revenue and net income of -£2.55 million and -£7.70 million, respectively, for FY 2024, reflecting broader market challenges in its equity and property holdings. Diluted EPS stood at -18p, though operating cash flow was positive at £7.53 million, indicating underlying liquidity from dividend receipts and property income. Capital expenditures were negligible, suggesting a focus on portfolio maintenance rather than expansion.

Earnings Power And Capital Efficiency

Earnings power appears constrained by market volatility, with negative net income overshadowing the trust’s income-generating assets. The absence of capital expenditures hints at a defensive stance, prioritizing liquidity. The fund’s ability to sustain dividends despite losses relies on its cash flow resilience, though leverage (total debt of £51.99 million against £26.95 million cash) warrants monitoring for long-term sustainability.

Balance Sheet And Financial Health

The trust’s balance sheet shows £26.95 million in cash against £51.99 million in total debt, indicating moderate leverage. While the debt level is manageable given the diversified asset base, prolonged underperformance could strain financial flexibility. The lack of capital expenditures suggests conservative asset management, aligning with its income-focused mandate.

Growth Trends And Dividend Policy

Growth trends are muted, with negative earnings reflecting sector-wide pressures. However, the trust maintained a dividend of 13.8p per share, underscoring its income commitment. Future growth hinges on UK market recovery and property sector stability, though its small-mid cap focus may limit near-term upside. Dividend sustainability depends on cash flow consistency and debt management.

Valuation And Market Expectations

With a market cap of £81.09 million and a beta of 1.05, the trust trades with slightly higher volatility than the broader market. Negative earnings and revenue likely weigh on valuation multiples, though the dividend yield may attract income investors. Market expectations appear tempered, pricing in ongoing challenges for UK small caps and commercial property.

Strategic Advantages And Outlook

The trust’s strategic advantage lies in its hybrid portfolio and OLIM’s active management, offering diversification across equities and property. However, its outlook is tied to UK economic recovery and interest rate trends. A rebound in small-cap valuations or property demand could improve performance, but near-term risks persist, including leverage and sector concentration.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount