Data is not available at this time.
Silver Viper Minerals Corp. operates as a junior mineral exploration company focused on the acquisition and development of precious metal properties in Mexico. The company's core strategy centers on its flagship La Virginia gold-silver project, which encompasses six mineral concessions spanning 35,598 hectares in the mineral-rich Sonora state. This early-stage exploration company generates no revenue, instead relying on equity financing to fund systematic exploration programs aimed at defining mineral resources. Silver Viper competes in the highly speculative junior mining sector, where success depends on technical discovery, capital markets access, and strategic partnerships. The company's market position is defined by its singular focus on advancing La Virginia through methodical drilling campaigns and geological modeling. As a micro-cap explorer, its valuation is entirely driven by exploration results and commodity price sentiment rather than operational cash flows, positioning it as a high-risk, high-potential opportunity within the precious metals exploration landscape.
As a pre-revenue exploration company, Silver Viper reported no revenue for the period, consistent with its development stage. The company recorded a net loss of CAD 2.54 million, reflecting the substantial costs associated with ongoing exploration activities at its La Virginia project. Operating cash flow was negative CAD 2.00 million, while capital expenditures totaled CAD 0.27 million, indicating continued investment in property evaluation and drilling programs. These financial metrics are characteristic of junior mining companies in the exploration phase, where capital is deployed toward resource definition rather than revenue generation.
The company's earnings power remains unrealized, with negative EPS of CAD 0.14 reflecting the exploratory nature of its operations. Capital efficiency is measured through exploration progress rather than traditional financial returns, with expenditures focused on advancing the La Virginia project's technical understanding. The negative operating cash flow demonstrates that the company is entirely dependent on external financing to sustain exploration activities, with no internal cash generation capacity until potential future production is achieved.
Silver Viper maintains a debt-free balance sheet with cash and equivalents of CAD 0.41 million. The absence of debt provides financial flexibility but necessitates periodic equity raises to fund ongoing operations. With a market capitalization of approximately CAD 60.2 million, the company's valuation significantly exceeds its cash position, reflecting market expectations for the La Virginia project's potential. The balance sheet structure is typical for exploration-stage companies, emphasizing equity financing over leverage.
Growth is measured through exploration milestones rather than financial metrics, with progress dependent on drilling results and resource definition at La Virginia. The company maintains no dividend policy, reinvesting all available capital into exploration activities. Future growth prospects hinge on successful resource expansion and potential advancement toward economic studies, though these remain contingent on positive exploration outcomes and additional financing. The high beta of 1.75 indicates significant sensitivity to precious metal price movements and exploration news flow.
The market capitalization of CAD 60.2 million reflects investor expectations for the La Virginia project's potential, despite the company's pre-revenue status. Valuation is entirely driven by speculative assessment of the property's mineral potential rather than current financial performance. The significant premium to cash on hand indicates substantial embedded option value assigned to the exploration portfolio. Market expectations appear to incorporate potential resource growth and favorable precious metal price trends.
Silver Viper's strategic advantage lies in its focused approach to the La Virginia project in a proven mineral district. The company benefits from experienced management and a systematic exploration methodology. The outlook remains highly speculative, dependent on exploration success, financing availability, and precious metal market conditions. Near-term catalysts include drilling results and resource updates, while long-term viability requires progression toward economic feasibility and potential development decisions.
Company description and financial data from provided profileTSXV filingsCorporate disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |