Data is not available at this time.
Virco Mfg. Corporation operates in the commercial and educational furniture manufacturing industry, specializing in durable, high-quality seating, tables, and storage solutions primarily for schools, universities, and office environments. The company generates revenue through direct sales and distribution partnerships, leveraging its vertically integrated manufacturing capabilities to maintain cost efficiency and product consistency. Virco’s market position is bolstered by its long-standing reputation for reliability and compliance with stringent safety and ergonomic standards, catering to institutional buyers with bulk procurement needs. The company competes in a fragmented sector where demand is driven by educational funding cycles and workplace modernization trends. Its focus on customizable, American-made products differentiates it from lower-cost import alternatives, though it faces pricing pressure from global competitors. Virco’s ability to adapt to evolving design preferences and sustainability requirements positions it as a niche player with steady demand from public and private institutions.
Virco reported revenue of $266.2 million for FY2025, with net income of $21.6 million, reflecting a net margin of approximately 8.1%. Diluted EPS stood at $1.32, demonstrating improved profitability. Operating cash flow was $33.1 million, indicating efficient working capital management. The absence of capital expenditures suggests a focus on maintaining existing capacity rather than expansion.
The company’s earnings power is supported by its asset-light model and disciplined cost control, as evidenced by its positive operating cash flow. With no reported capital expenditures, Virco appears to prioritize free cash flow generation over reinvestment, though this may limit long-term growth unless paired with strategic upgrades or acquisitions.
Virco’s balance sheet shows total debt of $41.8 million, with no reported cash reserves, indicating reliance on operational liquidity. The debt level appears manageable given its profitability, but the lack of cash equivalents could constrain flexibility in downturns. Shareholders’ equity is supported by retained earnings, reflecting a conservative financial structure.
Revenue growth trends are tied to educational and institutional spending cycles. The company paid a dividend of $0.095 per share, signaling a commitment to returning capital despite moderate growth prospects. Dividend sustainability depends on maintaining current profitability levels and managing debt obligations.
At a diluted EPS of $1.32, Virco trades at a modest multiple, reflecting its niche market position and cyclical demand. Investors likely price in steady but unspectacular growth, with valuation anchored by cash flow stability rather than expansion potential.
Virco’s strengths include its domestic manufacturing base and institutional customer loyalty. Challenges include exposure to public funding volatility and competitive imports. The outlook hinges on its ability to innovate within budget-conscious segments while maintaining margins.
Company filings (10-K), investor disclosures
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |