Data is not available at this time.
Viridien operates in the oil and gas equipment and services sector, providing advanced Earth science, data science, sensing, and monitoring solutions globally. The company’s business is structured into two key segments: Data, Digital & Energy Transition (DDE) and Sensing & Monitoring (SMO). The DDE segment focuses on seismic data licensing, processing, and geoscience consulting, leveraging proprietary software like Geovation. The SMO segment designs and manufactures seismic equipment for land and marine applications, supported by brands such as Sercel and Metrolog. Viridien serves diverse markets, including natural resources, environmental monitoring, and energy transition, positioning itself as a technology-driven player in a cyclical industry. Its rebranding from CGG to Viridien in 2024 reflects a strategic shift toward sustainability and digital transformation, aligning with broader energy transition trends. The company’s global footprint and specialized expertise provide a competitive edge, though it remains exposed to oil and gas market volatility.
Viridien reported revenue of EUR 1.21 billion for FY 2024, with net income of EUR 49.8 million, translating to a diluted EPS of EUR 6.93. Operating cash flow stood at EUR 456.7 million, reflecting strong cash generation capabilities. Capital expenditures of EUR 285 million indicate ongoing investments in technology and infrastructure, essential for maintaining its competitive position in seismic and monitoring solutions.
The company’s earnings power is supported by its diversified service offerings and global client base. With an operating cash flow of EUR 456.7 million, Viridien demonstrates robust capital efficiency, reinvesting significantly in capex to sustain growth. However, its beta of 1.306 suggests higher volatility relative to the market, reflecting sensitivity to energy sector cycles.
Viridien’s balance sheet shows EUR 301.7 million in cash and equivalents against total debt of EUR 1.17 billion, indicating a leveraged but manageable position. The company’s ability to generate strong operating cash flow provides a cushion for debt servicing, though its financial health remains tied to the stability of energy sector demand.
Growth is driven by technological advancements and energy transition initiatives, though the lack of a dividend (EUR 0 per share) suggests a focus on reinvestment. The company’s market cap of EUR 392.8 million reflects modest investor expectations, with potential upside tied to execution in digital and sustainable energy solutions.
Trading with a beta of 1.306, Viridien is priced as a higher-risk play in the energy services sector. Its valuation metrics will likely hinge on its ability to capitalize on energy transition trends and stabilize earnings amid oil and gas market fluctuations.
Viridien’s strategic advantages lie in its specialized technology and global reach, particularly in seismic data and monitoring. The outlook depends on its ability to pivot toward sustainable energy solutions while navigating sector volatility. Success will require balancing innovation with financial discipline to leverage growth opportunities in a transitioning energy landscape.
Company description, financial data provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |