Data is not available at this time.
Vital Farms, Inc. operates in the ethical food production sector, specializing in pasture-raised eggs, butter, and other dairy products. The company differentiates itself through a commitment to humane farming practices, sustainability, and transparency, appealing to health-conscious and environmentally aware consumers. Its vertically integrated supply chain ensures quality control from farm to table, reinforcing its premium brand positioning in the competitive grocery and specialty food markets. Vital Farms has carved a niche by aligning with the growing consumer demand for ethically sourced, high-quality food products, leveraging partnerships with major retailers to expand its distribution footprint. The company’s focus on regenerative agriculture and animal welfare not only enhances its brand equity but also mitigates risks associated with industrial farming practices, positioning it as a leader in the sustainable food movement.
Vital Farms reported revenue of $606.3 million for FY 2024, with net income of $53.4 million, reflecting a net margin of approximately 8.8%. The company generated $64.8 million in operating cash flow, demonstrating solid cash conversion efficiency. Capital expenditures totaled $28.6 million, indicating disciplined reinvestment in operations. These metrics underscore the company’s ability to maintain profitability while scaling its ethical food production model.
Diluted EPS stood at $1.18, highlighting the company’s earnings power amid rising demand for sustainable food products. Vital Farms’ capital efficiency is evident in its ability to generate positive operating cash flow while managing moderate capital expenditures. The absence of significant debt and a strong cash position further enhance its ability to fund growth initiatives without overleveraging.
The company maintains a robust balance sheet with $150.6 million in cash and equivalents and only $18.7 million in total debt, reflecting a conservative financial structure. This liquidity position provides flexibility for strategic investments or potential acquisitions. The low debt-to-equity ratio underscores Vital Farms’ financial stability and capacity to navigate market fluctuations.
Vital Farms has demonstrated consistent revenue growth, driven by expanding distribution channels and consumer preference for ethical food products. The company does not currently pay dividends, opting instead to reinvest earnings into growth initiatives, including product line expansions and supply chain enhancements. This strategy aligns with its long-term vision of scaling its sustainable agriculture model.
The market values Vital Farms as a growth-oriented player in the ethical food sector, with its premium positioning justifying higher multiples relative to conventional food producers. Investor expectations are anchored on the company’s ability to sustain its growth trajectory while maintaining profitability and brand integrity in a competitive landscape.
Vital Farms’ strategic advantages lie in its strong brand equity, sustainable practices, and vertically integrated supply chain. The outlook remains positive, supported by secular trends favoring ethical consumption. However, the company must navigate challenges such as input cost volatility and competitive pressures to sustain its growth momentum and market leadership in the pasture-raised food category.
10-K filing, company investor relations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |