Data is not available at this time.
Telefônica Brasil S.A. operates as a leading telecommunications provider in Brazil, offering fixed-line, mobile, broadband, and pay-TV services under the Vivo brand. The company generates revenue through subscription-based models, prepaid and postpaid mobile plans, and enterprise solutions, serving both consumer and corporate segments. Its extensive fiber-optic network and 4G/5G infrastructure reinforce its competitive edge in a market characterized by high demand for connectivity and digital services. Telefônica Brasil holds a dominant position in Brazil’s telecom sector, competing with rivals like Claro and TIM. Its strategic focus on network expansion, digital transformation, and customer retention strengthens its market share. The company benefits from economies of scale and regulatory advantages, positioning it as a key player in Brazil’s evolving telecommunications landscape. By leveraging its brand recognition and technological investments, Vivo maintains a resilient presence in a competitive and capital-intensive industry.
In FY 2024, Telefônica Brasil reported revenue of R$55.8 billion, with net income of R$5.5 billion, reflecting a net margin of approximately 9.9%. Operating cash flow stood at R$19.9 billion, indicating strong cash generation, while capital expenditures of R$9.3 billion highlight ongoing investments in network infrastructure. The company’s diluted EPS of R$3.38 demonstrates solid earnings power relative to its share count.
The company’s operating cash flow of R$19.9 billion underscores its ability to convert revenue into cash efficiently. After deducting capital expenditures, free cash flow remains robust, supporting reinvestment and shareholder returns. Telefônica Brasil’s capital allocation prioritizes network upgrades and service expansion, ensuring long-term competitiveness in Brazil’s telecom market.
Telefônica Brasil maintains a balanced financial position, with cash and equivalents of R$6.7 billion and total debt of R$20.7 billion. The debt level is manageable given its stable cash flows and industry positioning. The company’s liquidity and leverage ratios suggest prudent financial management, aligning with its growth and dividend distribution strategies.
The company has demonstrated consistent revenue growth, driven by mobile and broadband demand. Its dividend per share of R$0.39 reflects a commitment to returning capital to shareholders. Telefônica Brasil’s growth strategy focuses on expanding fiber and 5G coverage, positioning it to capitalize on Brazil’s digital transformation trends.
With a market cap derived from its share price and outstanding shares, Telefônica Brasil trades at a valuation reflective of its stable cash flows and market leadership. Investors likely price in moderate growth expectations, balancing Brazil’s economic conditions with the company’s operational resilience.
Telefônica Brasil’s strengths include its extensive network infrastructure, strong brand, and regulatory expertise. The outlook remains positive, supported by rising data consumption and government initiatives to improve digital inclusion. However, competitive pressures and macroeconomic volatility in Brazil pose risks to sustained growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |