investorscraft@gmail.com

Intrinsic ValueVallourec S.A. (VK.PA)

Previous Close17.86
Intrinsic Value
Upside potential
Previous Close
17.86

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Vallourec S.A. is a global leader in providing high-value tubular solutions primarily for the oil and gas, industrial, and energy markets. The company operates through two key segments: Seamless Tubes and Specialty Products, offering a diversified portfolio that includes casings, tubings, and specialized tubes for energy transportation, as well as industrial applications. Vallourec’s expertise in seamless steel tubes positions it as a critical supplier for demanding environments such as refineries, petrochemical plants, and subsea pipelines. The company differentiates itself through advanced engineering capabilities, proprietary VAM connections, and integrated service offerings, including inspection, maintenance, and logistics support. Its market position is reinforced by a strong presence in Europe, North America, and emerging energy markets, where it serves major oilfield operators and industrial clients. Beyond traditional energy, Vallourec is exploring opportunities in renewable energy projects, aligning with global decarbonization trends while maintaining its core industrial and infrastructure segments. The company’s vertically integrated operations, from iron ore production to finished tubular products, provide cost efficiencies and supply chain resilience in a cyclical industry.

Revenue Profitability And Efficiency

Vallourec reported revenue of EUR 4.03 billion for the period, with net income of EUR 452 million, reflecting robust profitability in a recovering energy market. The diluted EPS of EUR 1.85 underscores efficient earnings generation, supported by an operating cash flow of EUR 488 million. Capital expenditures of EUR 167 million indicate disciplined reinvestment, balancing growth with financial prudence. The company’s margin performance benefits from high-value product mix and operational leverage in its core markets.

Earnings Power And Capital Efficiency

The company demonstrates strong earnings power, driven by demand for premium tubular solutions in oil and gas drilling and industrial applications. Vallourec’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its capital expenditures, reflecting optimized asset utilization. The absence of dividends suggests a focus on reinvesting cash flows into high-return projects and debt reduction.

Balance Sheet And Financial Health

Vallourec maintains a solid liquidity position with EUR 1.1 billion in cash and equivalents, against total debt of EUR 1.17 billion, indicating a manageable leverage profile. The balance sheet reflects improved financial health following restructuring efforts, with sufficient liquidity to navigate cyclical downturns. The company’s net debt position is minimal, providing flexibility for strategic initiatives or further deleveraging.

Growth Trends And Dividend Policy

Growth is tied to oil and gas capex cycles, with recent recovery driving demand for Vallourec’s high-specification tubes. The company has not reinstated dividends, prioritizing debt reduction and organic growth. Long-term trends in energy transition and infrastructure development may open new avenues, though near-term performance remains linked to hydrocarbon investment cycles.

Valuation And Market Expectations

With a market cap of EUR 3.94 billion and a beta of 2.16, Vallourec is viewed as a high-beta play on energy and industrial markets. The valuation reflects expectations of sustained demand for its tubular solutions, tempered by sector volatility. Investors likely price in cyclical risks but acknowledge the company’s niche expertise and improving financial metrics.

Strategic Advantages And Outlook

Vallourec’s strategic advantages lie in its technological leadership in seamless tubes, global service network, and diversified end-market exposure. The outlook is cautiously optimistic, with energy market stability and industrial demand supporting near-term performance. Longer-term, the company’s ability to pivot toward renewable energy and infrastructure projects will be critical to sustaining growth beyond traditional oil and gas cycles.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount