Data is not available at this time.
Valneva SE is a specialty vaccine company focused on addressing unmet medical needs in infectious diseases through the development and commercialization of prophylactic vaccines. The company’s core revenue model is driven by its commercialized vaccines, including IXIARO for Japanese encephalitis and DUKORAL for cholera, primarily targeting travelers and endemic regions. Valneva also has a robust pipeline with late-stage candidates such as VLA15 for Lyme disease (in collaboration with Pfizer) and VLA1553 for chikungunya, positioning it as a niche player in the vaccine market. Operating in the highly competitive biotechnology sector, Valneva differentiates itself by targeting diseases with limited vaccine options, leveraging partnerships with global pharmaceutical leaders like Pfizer and Instituto Butantan to enhance its development and distribution capabilities. Its market position is bolstered by a geographically diversified commercial footprint across the US, Europe, and other international markets, though it remains a smaller player compared to large-cap vaccine developers. The company’s strategic focus on travel-related and emerging infectious diseases provides a defensible niche, but its growth is contingent on successful clinical development and regulatory approvals for its pipeline candidates.
Valneva reported revenue of €169.6 million for the period, reflecting its reliance on commercial vaccines like IXIARO and DUKORAL. However, the company posted a net loss of €12.2 million, with diluted EPS of -€0.0841, indicating ongoing challenges in achieving profitability. Operating cash flow was negative at €-67.2 million, exacerbated by R&D investments, while capital expenditures totaled €-13.9 million, underscoring its capital-intensive business model.
Valneva’s earnings power remains constrained by high R&D costs and limited commercial scale, as evidenced by its negative net income. The company’s capital efficiency is under pressure due to significant cash burn, though its €168.3 million cash reserve provides near-term liquidity. Collaborations, such as the Pfizer partnership for VLA15, may improve capital efficiency by sharing development costs and leveraging external expertise.
Valneva’s balance sheet shows €168.3 million in cash and equivalents against €216.3 million in total debt, indicating a leveraged position. The negative operating cash flow raises concerns about liquidity sustainability, though the company’s market cap of €464.7 million suggests investor confidence in its pipeline. Financial health hinges on successful commercialization of late-stage candidates and prudent cash management.
Valneva’s growth is tied to its pipeline, with key catalysts including Phase III data for VLA1553 and advancements in VLA15. The company does not pay dividends, reinvesting all cash flows into R&D and commercialization efforts. Revenue growth will depend on expanding its vaccine portfolio and geographic reach, particularly in travel and endemic markets.
With a market cap of €464.7 million and a beta of 1.097, Valneva is viewed as a high-risk, high-reward biotech play. Investors appear to price in potential pipeline successes, particularly for its Lyme and chikungunya vaccines. The lack of profitability and negative EPS suggest valuation is driven by long-term growth prospects rather than current earnings.
Valneva’s strategic advantages include its niche focus on underserved vaccine markets and strong partnerships with Pfizer and Instituto Butantan. The outlook depends on clinical and regulatory milestones, with near-term risks tied to cash burn and competition. Success in late-stage trials could transform its financial profile, but execution risks remain elevated in the capital-intensive biotech sector.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |