investorscraft@gmail.com

Intrinsic ValueControladora Vuela Compañía de Aviación, S.A.B. de C.V. (VLRS)

Previous Close$9.73
Intrinsic Value
Upside potential
Previous Close
$9.73

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Controladora Vuela Compañía de Aviación, S.A.B. de C.V. (Volaris) is a low-cost airline primarily serving Mexico, the United States, and Central America. The company operates a no-frills business model, focusing on cost efficiency, high aircraft utilization, and ancillary revenue streams such as baggage fees and onboard sales. Volaris targets price-sensitive leisure travelers and budget-conscious business passengers, leveraging its ultra-low-cost structure to offer competitive fares. The airline maintains a strong presence in Mexico's domestic market while expanding its international footprint, particularly in transborder routes to the U.S. Volaris competes with legacy carriers and other low-cost airlines by emphasizing operational efficiency, a young and fuel-efficient fleet, and a point-to-point route network. Its market position is reinforced by strategic partnerships and a growing loyalty program, which enhances customer retention and ancillary revenue. The company's ability to adapt to fluctuating fuel prices and demand dynamics in the highly cyclical airline industry is critical to sustaining its competitive edge.

Revenue Profitability And Efficiency

Volaris reported revenue of $3.14 billion for FY 2024, with net income of $126 million, reflecting a diluted EPS of $1.10. The company generated $1.09 billion in operating cash flow, underscoring its ability to convert sales into cash efficiently. With no reported capital expenditures for the period, Volaris demonstrated disciplined cost management, a hallmark of its low-cost carrier model. The absence of dividends suggests reinvestment in growth or debt reduction.

Earnings Power And Capital Efficiency

Volaris's earnings power is driven by its high operational leverage and focus on ancillary revenues. The company's capital efficiency is evident in its ability to maintain profitability despite industry volatility. With $908 million in cash and equivalents, Volaris has liquidity to navigate cyclical downturns, though its $3.87 billion total debt indicates significant leverage, common in capital-intensive industries like aviation.

Balance Sheet And Financial Health

Volaris's balance sheet shows $908 million in cash against $3.87 billion in total debt, highlighting a leveraged position typical for airlines. The company's financial health hinges on its ability to manage debt servicing costs and maintain liquidity. The absence of capital expenditures in the period may indicate deferred investments or efficient fleet management, but long-term sustainability depends on balancing growth with leverage reduction.

Growth Trends And Dividend Policy

Volaris has prioritized growth over shareholder returns, as evidenced by its $0 dividend per share. The company's expansion in international routes and focus on cost control suggest a strategy aimed at capturing market share. Growth trends will depend on demand recovery in the aviation sector, fuel price stability, and the company's ability to sustain its low-cost advantage in a competitive landscape.

Valuation And Market Expectations

With a diluted EPS of $1.10 and 115.07 million shares outstanding, Volaris's valuation reflects market expectations of moderate earnings growth. Investors likely weigh the company's low-cost model and market position against industry risks such as fuel price volatility and economic cyclicality. The lack of dividends may deter income-focused investors but could appeal to those betting on long-term capital appreciation.

Strategic Advantages And Outlook

Volaris's strategic advantages include its ultra-low-cost structure, fuel-efficient fleet, and strong domestic market presence. The outlook depends on its ability to sustain cost discipline, expand profitably in international markets, and manage debt. Industry recovery post-pandemic and competitive dynamics will be key factors. The company's focus on ancillary revenues and operational efficiency positions it well to navigate challenges and capitalize on growth opportunities.

Sources

Company filings, CIK 0001520504

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount