Data is not available at this time.
Valartis Group AG operates as a specialized financial services provider with a focus on corporate finance, M&A advisory, and real estate project management. The company serves mid-sized listed and unlisted firms across Switzerland, Europe, and Russia, leveraging its expertise in equity investments and structured financial solutions. Its subsidiary structure under MCG Holding SA provides strategic stability, though its geographic exposure to Russia introduces regulatory and geopolitical risks. Valartis occupies a niche in the capital markets sector, differentiating itself through tailored advisory services rather than scale-driven operations. The firm’s real estate project management arm adds diversification, though revenue concentration in advisory services underscores reliance on transactional activity. Competitive positioning remains modest relative to larger European investment banks, with growth constrained by regional economic conditions and client-specific demand cycles.
Valartis reported CHF 4.2 million in revenue for the period, with net income of CHF 7.0 million, reflecting non-operational gains or accounting adjustments given the income-revenue disparity. Negative operating cash flow (CHF -0.6 million) and capital expenditures (CHF -1.7 million) suggest reinvestment challenges or timing-related cash outflows, warranting scrutiny of recurring earnings quality.
Diluted EPS of CHF 2.53 indicates strong earnings relative to its market cap, though the disconnect with operating cash flow raises questions about sustainability. The absence of debt enhances capital efficiency, but muted revenue scale limits operational leverage. Equity investments likely contribute to earnings volatility.
The balance sheet is robust, with CHF 15.1 million in cash and no debt, providing liquidity for strategic initiatives or shareholder returns. However, negative free cash flow (operating cash flow minus capex) signals potential liquidity pressures if sustained.
Growth appears stagnant, with limited revenue scale and reliance on advisory fees. A dividend of CHF 0.50 per share suggests a commitment to returns, though payout sustainability depends on improving cash generation. Real estate and equity investments may drive future earnings but introduce cyclicality.
At a CHF 31.2 million market cap, the stock trades at a low earnings multiple, reflecting skepticism around recurring profitability. The low beta (0.087) implies minimal correlation to broader markets, typical for niche financial services firms.
Valartis’s debt-free structure and specialized advisory focus provide resilience, but growth hinges on expanding service offerings or geographic reach. Exposure to Russia remains a risk. Real estate project management could offset advisory cyclicality if scaled effectively.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |