investorscraft@gmail.com

Intrinsic ValueVoltalia S.A. (VLTSA.PA)

Previous Close7.10
Intrinsic Value
Upside potential
Previous Close
7.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Voltalia SA is a France-based renewable energy company specializing in the development, construction, and operation of wind, solar, hydro, and biomass power plants. The company operates through two primary segments: Energy Sales, which focuses on electricity generation, and Services, which includes project development, equipment procurement, and maintenance. Voltalia has a diversified geographic footprint, with operations in Europe, Africa, the Middle East, Asia, and Latin America, positioning it as a key player in emerging renewable energy markets. The company’s integrated model allows it to capture value across the renewable energy value chain, from project inception to long-term operations. With a strong emphasis on sustainability and scalability, Voltalia is well-positioned to benefit from global decarbonization trends and increasing demand for clean energy solutions. Its subsidiary structure under Voltalia Investissement SA provides strategic flexibility for growth and investment in high-potential regions.

Revenue Profitability And Efficiency

Voltalia reported revenue of €547 million, reflecting its active role in renewable energy generation and services. However, the company posted a net loss of €21 million, indicating challenges in achieving profitability despite robust revenue streams. Operating cash flow stood at €179 million, demonstrating operational efficiency, though significant capital expenditures of €517 million highlight ongoing investments in capacity expansion and project development.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -€0.16 underscores current earnings challenges, likely due to high upfront costs associated with renewable energy projects. Voltalia’s capital-intensive business model requires substantial investments, as seen in its negative free cash flow, but these are expected to yield long-term returns as projects mature and operational scale improves.

Balance Sheet And Financial Health

Voltalia maintains a solid liquidity position with €360 million in cash and equivalents, providing a buffer against short-term obligations. However, total debt of €1.79 billion raises concerns about leverage, particularly given the capital-intensive nature of the industry. The balance sheet reflects the company’s aggressive growth strategy, which may require careful debt management to sustain long-term financial health.

Growth Trends And Dividend Policy

Voltalia’s growth is driven by expanding its renewable energy portfolio, with a focus on emerging markets. The company does not currently pay dividends, reinvesting all earnings into project development and capacity expansion. This aligns with its growth-oriented strategy, prioritizing scalability over immediate shareholder returns.

Valuation And Market Expectations

With a market capitalization of approximately €1.07 billion and a beta of 1.047, Voltalia is viewed as a moderately volatile play on the renewable energy sector. Investors appear to value its growth potential, though profitability concerns may weigh on near-term valuation multiples.

Strategic Advantages And Outlook

Voltalia’s diversified geographic presence and integrated business model provide competitive advantages in the rapidly growing renewable energy sector. The company is well-positioned to capitalize on global energy transition trends, though its ability to improve profitability and manage debt will be critical for sustained success. The outlook remains positive, contingent on execution efficiency and favorable regulatory environments in its key markets.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount