investorscraft@gmail.com

Intrinsic ValueVolex plc (VLX.L)

Previous Close£441.50
Intrinsic Value
Upside potential
Previous Close
£441.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Volex plc operates as a specialized manufacturer and supplier of power products and cable assemblies, serving diverse industries including industrial technology, consumer electronics, electric vehicles, and medical markets. The company’s core revenue model is built on integrated manufacturing services, offering high-mix, low-volume solutions such as wire harnesses, electromechanical assemblies, and ruggedized components. Its product portfolio spans high-speed data transfer cables, EV charging solutions, and data center power cords, positioning it as a critical supplier to OEMs and electronic manufacturing service providers. Volex differentiates itself through technical expertise, global manufacturing capabilities, and a focus on complex, high-value applications. The company’s presence in North America, Europe, and Asia allows it to serve multinational clients while benefiting from regional supply chain efficiencies. Its market position is reinforced by long-standing customer relationships and a reputation for reliability in mission-critical applications.

Revenue Profitability And Efficiency

Volex reported revenue of £912.8 million for FY 2024, with net income of £39.3 million, reflecting a net margin of approximately 4.3%. Operating cash flow stood at £78.3 million, demonstrating solid cash conversion. Capital expenditures of £27.5 million indicate ongoing investments in production capabilities, aligning with growth in key sectors like electric vehicles and data centers.

Earnings Power And Capital Efficiency

The company’s diluted EPS of 21p underscores its earnings capacity, supported by a diversified industrial and technology client base. Operating cash flow coverage of net income suggests efficient working capital management. Volex’s capital allocation prioritizes growth sectors, with disciplined spending evident in its capex-to-revenue ratio of roughly 3%.

Balance Sheet And Financial Health

Volex maintains a balanced capital structure, with £29.8 million in cash and equivalents against £183.8 million in total debt. The leverage ratio appears manageable given its cash flow generation. The balance sheet supports ongoing operations and selective investments, with no immediate liquidity concerns evident.

Growth Trends And Dividend Policy

Revenue growth is likely tied to expansion in EV and data center markets, though specific YoY comparisons are unavailable. The company pays a dividend of 4p per share, reflecting a commitment to shareholder returns while retaining flexibility for reinvestment. Future growth may hinge on technological adoption in its end markets.

Valuation And Market Expectations

With a market cap of approximately £508 million, Volex trades at a P/E multiple near 13x based on FY 2024 earnings. The beta of 0.896 suggests lower volatility than the broader market, potentially appealing to risk-conscious investors. Market expectations likely factor in steady demand from industrial and EV sectors.

Strategic Advantages And Outlook

Volex’s strengths include its technical specialization, global footprint, and exposure to high-growth verticals like EV infrastructure. Challenges may include supply chain volatility and competitive pricing pressures. The outlook remains cautiously positive, assuming continued execution in key markets and stable macroeconomic conditions.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount