investorscraft@gmail.com

Intrinsic ValueVision Marine Technologies Inc. (VMAR)

Previous Close$3.40
Intrinsic Value
Upside potential
Previous Close
$3.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Vision Marine Technologies Inc. operates in the electric marine propulsion industry, specializing in high-performance electric outboard powertrains for recreational and commercial boating. The company generates revenue through the sale of its proprietary E-Motion™ electric outboard motors, integrated battery systems, and related marine electrification solutions. Positioned as an innovator in sustainable marine mobility, VMAR targets environmentally conscious boat manufacturers and retrofit markets, aiming to disrupt traditional combustion-engine dominance with zero-emission alternatives. The company competes in a niche but growing segment, leveraging its proprietary technology to differentiate itself from legacy players and emerging startups. With increasing regulatory pressure on marine emissions and rising consumer demand for eco-friendly boating, Vision Marine is strategically positioned to capitalize on the transition toward electrification in the marine industry. Its partnerships with boat manufacturers and focus on performance-oriented solutions further strengthen its market positioning.

Revenue Profitability And Efficiency

Vision Marine reported revenue of $3.8 million for FY 2024, reflecting its early-stage commercialization efforts. The company posted a net loss of $14.1 million, driven by high R&D and operational expenses as it scales its technology. Operating cash flow was negative $11.6 million, indicating significant cash burn, while capital expenditures were modest at $0.5 million, suggesting limited near-term capacity expansion.

Earnings Power And Capital Efficiency

The diluted EPS of -$1.15 underscores the company's current lack of earnings power as it invests heavily in growth. Negative operating cash flow and minimal capital expenditures highlight inefficiencies in converting revenue into sustainable profitability. The capital-light model may improve as production scales, but near-term earnings remain constrained by high fixed costs and market penetration challenges.

Balance Sheet And Financial Health

Vision Marine's balance sheet shows limited liquidity, with cash and equivalents of just $63,126 against total debt of $718,432. The high cash burn rate raises concerns about near-term solvency unless additional financing is secured. The absence of dividends aligns with its growth-focused strategy, but the weak cash position may necessitate further equity dilution or debt restructuring.

Growth Trends And Dividend Policy

Revenue growth trends are nascent, reflecting the company's early-stage status in a developing market. No dividends are paid, as VMAR reinvests all available capital into R&D and market expansion. The focus remains on capturing market share in electric marine propulsion, though progress is contingent on broader adoption of electrification in the boating industry.

Valuation And Market Expectations

The market appears to price VMAR as a high-risk, high-reward play on marine electrification, with valuation metrics skewed by negative earnings. Investor expectations hinge on successful technology adoption and partnerships, but skepticism persists due to the capital-intensive nature of the industry and uncertain demand timelines for electric boats.

Strategic Advantages And Outlook

Vision Marine's key strategic advantage lies in its proprietary E-Motion™ technology, which offers performance and efficiency benefits over competitors. However, the outlook remains uncertain due to cash constraints and the nascent state of the electric marine market. Success depends on securing additional funding, scaling production, and convincing boat manufacturers and consumers to transition to electric propulsion.

Sources

Company filings, CIK 0001813783

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount