Data is not available at this time.
Vicinity Motor Corp. operates as a niche manufacturer in the North American transit bus industry, focusing on the design, assembly, and distribution of a suite of buses under its Vicinity brand. The company serves public transit authorities and commercial fleet operators across Canada and the United States, offering a diversified product portfolio that includes electric, compressed natural gas (CNG), and clean diesel-powered buses. This strategic focus on alternative fuel technologies positions it within the evolving clean transportation sector, catering to growing municipal and regulatory demands for greener public transit solutions. Beyond complete vehicles, the company generates ancillary revenue through the sale of spare parts, creating a aftermarket service component to its business model. Vicinity's market position is that of a specialized, smaller-scale manufacturer competing against larger industrial players by targeting specific regional markets and offering customizable medium-duty bus solutions. Its headquarters and manufacturing footprint in Aldergrove, Canada, provide a base for serving its primary North American markets, though its scale implies a challenger status rather than market leadership.
For FY 2023, Vicinity Motor Corp. reported revenue of CAD 14.3 million, which was overshadowed by a significant net loss of CAD 16.9 million. The negative diluted EPS of CAD -0.37 reflects substantial unprofitability at the current scale of operations. Operational efficiency remains a critical challenge, as evidenced by a deeply negative operating cash flow of CAD -25.1 million, indicating that core business activities are consuming cash rather than generating it, even before accounting for capital investments.
The company's earnings power is currently negative, with substantial losses impacting its ability to self-fund growth. Capital expenditures of approximately CAD 1.9 million were modest relative to the operating cash burn, suggesting investments are being carefully managed amidst financial constraints. The primary focus is necessarily on stabilizing operations and achieving a scale where positive cash generation becomes feasible, as current capital efficiency metrics are severely challenged.
Vicinity's balance sheet shows a strained financial position, with cash and equivalents of CAD 2.0 million being substantially outweighed by total debt of CAD 20.4 million. This significant debt burden, coupled with persistent cash outflows from operations, presents considerable liquidity and solvency risks. The company's financial health is fragile, necessitating external financing or a rapid operational turnaround to meet its obligations and fund ongoing activities.
The company is in a pre-dividend phase, with no history of distributions, as all capital is being directed towards funding operations and attempting to achieve growth. The financial results for FY 2023 indicate the company is navigating a difficult growth trajectory, with top-line performance not yet sufficient to cover operational costs. The trend reflects the challenges of scaling a capital-intensive manufacturing business in a competitive market.
With a market capitalization of approximately CAD 3.5 million, the market valuation is minimal, reflecting deep skepticism about the company's near-term prospects and its ability to achieve sustainable profitability. The low beta of 0.315 suggests the stock has low correlation with broader market movements, which is typical for micro-cap companies facing significant idiosyncratic risks related to their survival and execution challenges.
Vicinity's strategic advantage lies in its focus on the medium-duty bus segment and alternative fuel technologies, which aligns with long-term environmental trends. However, the outlook is highly uncertain due to its precarious financial condition. Success is contingent upon securing adequate funding, ramping up production and sales volume to achieve economies of scale, and effectively competing against larger, better-capitalized manufacturers in the transit bus industry.
Company FilingsPublic Market Data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |