investorscraft@gmail.com

Intrinsic Value of Vimeo, Inc. (VMEO)

Previous Close$3.89
Intrinsic Value
Upside potential
Previous Close
$3.89

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Vimeo, Inc. operates as a leading cloud-based software platform for video creation, collaboration, and sharing, primarily serving businesses, creators, and professionals. The company generates revenue through subscription-based offerings, including tools for video hosting, editing, live streaming, and monetization. Unlike broader competitors like YouTube, Vimeo focuses on high-quality, ad-free experiences tailored for professional use, positioning itself as a premium solution in the enterprise and SMB segments. Its market differentiation lies in privacy controls, customization, and integrations with business workflows, appealing to marketers, educators, and corporate clients. The platform’s freemium model drives user acquisition, while tiered subscriptions (Standard, Pro, Business, and Enterprise) cater to varying needs. Vimeo competes in the crowded online video space but carves a niche by avoiding ad-supported commoditization, instead emphasizing value-added services like analytics and API access. Its partnerships with SaaS providers and emphasis on security reinforce its appeal for commercial use cases, though it faces pressure from larger tech players embedding video tools into broader ecosystems.

Revenue Profitability And Efficiency

Vimeo reported $417 million in revenue for FY 2024, with net income of $26.5 million, reflecting a transition toward sustainable profitability. Diluted EPS of $0.16 and positive operating cash flow of $56.9 million underscore improved cost management, while minimal capital expenditures ($0.2 million) suggest asset-light scalability. The absence of debt and $325 million in cash reserves further highlight financial flexibility.

Earnings Power And Capital Efficiency

The company’s subscription-driven model demonstrates recurring revenue strength, with operating cash flow conversion indicating efficient working capital management. Zero debt and high liquidity ($325 million cash) provide ample runway for reinvestment or strategic initiatives, though low capex signals limited near-term growth spending.

Balance Sheet And Financial Health

Vimeo maintains a robust balance sheet with $325 million in cash and no debt, ensuring liquidity and reducing financial risk. Shareholder equity is supported by consistent cash generation, while the lack of leverage offers flexibility for acquisitions or R&D. The asset-light model minimizes fixed obligations, aligning with its SaaS focus.

Growth Trends And Dividend Policy

Revenue growth hinges on expanding subscription tiers and enterprise adoption, with profitability emerging as a recent focus. The company does not pay dividends, opting to reinvest cash flow into product development and market expansion. User retention and upselling to higher-tier plans are critical drivers, though competition may pressure long-term margins.

Valuation And Market Expectations

The market likely prices Vimeo on its SaaS metrics (recurring revenue, churn) and niche positioning, with profitability now a demonstrated milestone. Comparisons to peers suggest valuation depends on execution in upmarket segments and differentiation from bundled offerings by larger platforms.

Strategic Advantages And Outlook

Vimeo’s focus on privacy, customization, and B2B use cases differentiates it in a fragmented market. Challenges include competing with ecosystem players (e.g., Microsoft Stream, Google Workspace), but its pure-play video expertise and cash reserves provide optionality. Success hinges on deepening enterprise penetration and monetizing advanced features like AI-driven editing tools.

Sources

Vimeo 10-K (CIK: 0001837686), FY 2024 financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount