Data is not available at this time.
Viscount Mining Corp. operates as a mineral exploration company focused on acquiring and evaluating precious and base metal properties in the United States. The company's core strategy involves identifying undervalued mineral assets and advancing them through early-stage exploration to create shareholder value. Its primary revenue model is capital appreciation through strategic property advancement rather than operational mining, positioning it as a pure-play exploration entity in the junior mining sector. Viscount's flagship asset is the 100% owned Silver Cliff project in Colorado, comprising 96 lode claims across approximately 2,297 acres, which represents the company's principal value driver and exploration focus. The company maintains a specialized niche within the precious metals exploration landscape, concentrating on geological prospects with significant mineralization potential in established mining jurisdictions. This focused approach allows Viscount to leverage technical expertise while managing capital requirements typical of pre-revenue exploration companies. Its market position reflects that of an early-stage venture with substantial upside potential contingent on successful exploration outcomes and commodity price movements.
As a pre-revenue exploration company, Viscount Mining reported no operating revenue for the period, consistent with its development-stage business model. The company recorded a net loss of CAD 1.11 million, reflecting ongoing exploration expenditures and corporate administrative costs. Operating cash flow was negative CAD 1.17 million, indicating sustained investment in property evaluation activities with minimal capital expenditures of CAD 325, demonstrating capital discipline in its exploration approach.
Viscount's earnings power remains unrealized, with negative EPS of CAD -0.0123 reflecting the company's pre-production status. The absence of revenue generation necessitates careful capital management to fund exploration programs while maintaining corporate operations. The company's capital efficiency is measured through successful advancement of mineral properties rather than traditional profitability metrics, with value creation dependent on exploration success and strategic property development.
The company maintains a debt-free balance sheet with cash and equivalents of CAD 2.18 million, providing near-term funding for exploration activities. This conservative financial structure is typical of junior mining companies, minimizing financial risk while preserving operational flexibility. The cash position relative to annual cash burn indicates approximately two years of operational runway, subject to exploration program intensity and corporate expenditure levels.
Growth prospects are entirely tied to exploration success and property valuation increases, with no current dividend distributions reflecting the company's capital reinvestment requirements. Shareholder returns are contingent on successful property development, potential joint ventures, or strategic acquisitions. The outstanding share count of 90.8 million shares provides the equity base for future financing needs as exploration programs advance toward resource definition.
The market capitalization of CAD 98.1 million reflects investor expectations regarding the Silver Cliff project's potential and management's ability to advance exploration targets. The negative beta of -0.346 suggests low correlation with broader market movements, characteristic of speculative exploration stocks whose valuation is driven by project-specific developments rather than macroeconomic factors. This valuation implies significant embedded optionality on exploration success.
Viscount's strategic advantage lies in its focused property portfolio and exploration expertise within established mining jurisdictions. The outlook remains highly dependent on exploration results from the Silver Cliff project and the company's ability to secure additional funding or partnerships to advance its assets. Success will require demonstrating technical progress toward resource definition while navigating the inherent risks of mineral exploration in evolving commodity markets.
Company DescriptionFinancial Metrics
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |